Exhibit 99.1
FOR IMMEDIATE RELEASE
Red River Bancshares, Inc. Reports Second Quarter 2024 Financial Results
ALEXANDRIA, Louisiana, July 26, 2024 (GLOBE NEWSWIRE) -- Red River Bancshares, Inc. (the “Company”) (Nasdaq: RRBI), the holding company for Red River Bank (the “Bank”), announced today its unaudited financial results for the second quarter of 2024.
Net income for the second quarter of 2024 was $8.0 million, or $1.16 per diluted common share (“EPS”), a decrease of $201,000, or 2.5%, compared to $8.2 million, or $1.16 EPS, for the first quarter of 2024, and a decrease of $981,000, or 10.9%, compared to $9.0 million, or $1.25 EPS, for the second quarter of 2023. For the second quarter of 2024, the quarterly return on assets was 1.05%, and the quarterly return on equity was 10.69%.
Net income for the six months ended June 30, 2024, was $16.2 million, or $2.31 EPS, a decrease of $2.4 million, or 12.9%, compared to $18.6 million, or $2.58 EPS, for the six months ended June 30, 2023. For the six months ended June 30, 2024, the return on assets was 1.06%, and the return on equity was 10.73%.
Second Quarter 2024 Performance and Operational Highlights
In the second quarter of 2024, the Company had an improved net interest margin along with fairly consistent earnings and loan and deposit balances. Stock buyback activity was steady, and Red River Bank opened a new banking center location in the New Orleans market.
•Net income for the second quarter of 2024 was $8.0 million compared to $8.2 million for the prior quarter. Net income for the second quarter benefited from higher net interest income and an improved net interest margin fully tax equivalent (“FTE”). Net income for the first quarter of 2024 benefited from approximately $800,000, or $0.09 EPS, of nonrecurring noninterest income payments and operating expense reduction items.
•Net interest income and net interest margin FTE increased for the second quarter of 2024 compared to the prior quarter. Net interest income for the second quarter of 2024 was $21.8 million compared to $21.4 million for the prior quarter. Net interest margin FTE for the second quarter of 2024 was 2.92% compared to 2.83% for the prior quarter. These increases were due to improved yields on loans and securities outpacing higher deposit rates.
•As of June 30, 2024, assets were $3.05 billion, which was $24.8 million, or 0.8%, lower than March 31, 2024. The decrease was due to a $29.2 million decrease in deposits.
•Deposits totaled $2.72 billion as of June 30, 2024, a decrease of $29.2 million, or 1.1%, compared to $2.75 billion as of March 31, 2024. In the second quarter of 2024, deposit activity was normal and included the seasonal outflow of funds for income tax payments.
•As of June 30, 2024, loans held for investment (“HFI”) were $2.05 billion, slightly higher than $2.04 billion as of March 31, 2024. In the second quarter of 2024, new loan activity was steady throughout all markets.
•As of June 30, 2024, nonperforming assets (“NPA(s)”) were $3.2 million, or 0.11% of assets, and the allowance for credit losses (“ACL”) was $21.6 million, or 1.06% of loans HFI.
•As of June 30, 2024, liquid assets, which are cash and cash equivalents, were $213.1 million, and the liquid assets to assets ratio was 6.99%. We do not have any borrowings, brokered deposits, or internet-sourced deposits.
•We paid a quarterly cash dividend of $0.09 per common share in the second quarter of 2024.
•The 2024 stock repurchase program authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2024 through December 31, 2024. In the second quarter of 2024, we repurchased 16,220 shares of our common stock at an aggregate cost of $764,000. As of June 30, 2024, the 2024 stock repurchase program had $4.2 million remaining.
•As of June 30, 2024, capital levels were strong with a stockholders’ equity to assets ratio of 10.07%, a leverage ratio of 11.74%, and a total risk-based capital ratio of 18.01%.
•We continue to implement our organic expansion plan. In June 2024, we opened a second Red River Bank full-service banking center in the New Orleans market, and in July 2024, we held a grand opening ceremony at this newly constructed location on Veterans Memorial Boulevard in Metairie, Louisiana.
•In July 2024, Bank Director Magazine ranked the Company 9th in the top 30 best-performing publicly traded financial institutions in 2023 with assets less than $5.0 billion.
Blake Chatelain, President and Chief Executive Officer, stated, “The second quarter of 2024 was one of steady, consistent performance as we expand banking center locations while being diligent in improving the net interest margin and monitoring asset quality.
1
“Overall the balance sheet was fairly consistent with deposits being impacted by seasonal outgoing income tax payments. We deployed securities cash flows into higher-yielding assets. Net interest margin FTE and net interest income increased as a result of improved pricing on new and renewed loans, combined with diligent management of deposit costs and reduced deposit rate pressures. These pricing efforts resulted in a steady improvement to the net interest margin FTE over the past three quarters.
“While net income was slightly lower in the second quarter, EPS was $1.16 per share for both the first and second quarters of 2024. Net income for the first quarter of 2024 was positively impacted by significant nonrecurring items. In the second quarter of 2024, we were pleased with the stabilization of and improvements to the net interest margin, as well as the improvement of fee income from mortgage operations.
“We were excited to complete construction and open the new Red River Bank banking center on Veterans Memorial Boulevard in Metairie, a suburb of the New Orleans, Louisiana market. This is a growing and vibrant area, and we are pleased to bring Red River Bank full-service banking to customers in this area.
“We are greatly saddened by the loss of our longtime friend, supporter, and director on the Company and Bank’s boards, Bobby Nichols, who passed away in May 2024. We miss his wonderful personality, his keen business knowledge, and his support and guidance very much.
“We were honored to be included as a top 30 publicly traded financial institution by Bank Director Magazine. Our ranking of 9th for 2023 is a result of our solid financial results and strength as a company.
“As we enter the second half of 2024, it appears that the economy in the United States remains solid and that the Federal Reserve could start easing interest rates in the second half of 2024. We are optimistic that the Louisiana economy is doing well and that customer banking activity is steady. We are focused on expanding the Red River Bank banking center network and team, providing personalized banking services to our customers, and welcoming new banking relationships. We are well positioned to provide solid profitability and returns for our shareholders.”
Net Interest Income and Net Interest Margin FTE
Net interest income and net interest margin FTE increased in the second quarter of 2024 compared to the prior quarter. These increases were due to improved yields on loans and securities outpacing higher deposit rates. The Federal Open Market Committee (“FOMC”) kept the federal funds rate consistent between the third quarter of 2023 and the second quarter of 2024.
Net interest income for the second quarter of 2024 was $21.8 million, which was $424,000, or 2.0%, higher than the first quarter of 2024, due to a $663,000 increase in interest and dividend income, partially offset by a $239,000 increase in interest expense. The increase in interest and dividend income was due to higher interest income on loans, partially offset by lower interest income on short-term liquid assets. Loan income increased $989,000 due to higher rates on new and renewed loans, combined with higher balances in loans HFI. The average rate on new and renewed loans was 7.98% for the second quarter of 2024, compared to 7.56% for the prior quarter. Interest income on short-term liquid assets decreased due to lower balances in these accounts during the second quarter. The increase in interest expense was primarily due to higher rates on new and renewed time deposits, combined with larger balances in these accounts.
The net interest margin FTE increased nine basis points (“bp(s)”) to 2.92% for the second quarter of 2024, compared to 2.83% for the prior quarter. This increase was due to improved yields on loans and securities, partially offset by higher deposit costs. The yield on loans increased 12 bps due to higher rates on new and renewed loans. The yield on securities increased eight bps due to reinvesting securities cash flows received into new securities at higher yields. These increases were partially offset by an eight bp increase in the rate on interest-bearing deposits during the second quarter. The cost of deposits increased five bps to 1.75% for the second quarter of 2024, compared to 1.70% for the previous quarter.
In the second quarter of 2024, the target range for the federal funds rate remained at 5.25%-5.50%. The market’s expectation is that the FOMC will lower the target federal funds rate in the second half of 2024. During the 12 months ended June 30, 2025, we anticipate receiving approximately $126.0 million in securities cash flows with an average yield of 2.40%, and we project approximately $215.3 million of fixed rate loans will mature with an average yield of 5.55%. We expect to redeploy these balances into higher yielding assets, which should benefit both net interest income and net interest margin FTE. As of June 30, 2024, floating rate loans were 13.9% of loans HFI, and floating rate transaction deposits were 6.5% of interest-bearing transaction deposits. Depending on balance sheet activity and the movement in interest rates, we expect the net interest margin FTE to improve slightly in the third and fourth quarters of 2024.
Provision for Credit Losses
The provision for credit losses for the second quarter of 2024 was $300,000, which was consistent with the prior quarter. The provision in the first and second quarters was due to potential economic challenges resulting from the current inflationary environment, changing monetary policy, and loan growth. We will continue to evaluate future provision needs in relation to current economic situations, loan growth, trends in asset quality, forecasted information, and other conditions influencing loss expectations.
2
Noninterest Income
Noninterest income totaled $5.1 million for the second quarter of 2024, an increase of $170,000, or 3.4%, compared to $4.9 million for the previous quarter. The increase was mainly due to an increase in mortgage loan income and Small Business Investment Company (“SBIC”) income, partially offset by a decrease in brokerage income and net debit card income.
Mortgage loan income was $650,000 for the second quarter of 2024, an increase of $194,000, or 42.5%, compared to $456,000 for the previous quarter due to increased purchase activity.
SBIC income for the second quarter of 2024 was $454,000, an increase of $102,000, or 29.0%, compared to $352,000 for the previous quarter. This increase was primarily due to higher normal income received from these partnerships in the second quarter. In the first quarter of 2024, we received a distribution payment of $114,000, in addition to normal income from these partnerships. We expect SBIC income to be lower in future quarters.
Brokerage income was $893,000 for the second quarter of 2024, a decrease of $94,000, or 9.5%, compared to $987,000 for the previous quarter. The lower income in the second quarter of 2024 was mainly due to lower investing activities by clients. Assets under management were $1.09 billion as of June 30, 2024.
Debit card income, net, totaled $949,000 for the second quarter of 2024, a decrease of $73,000, or 7.1%, compared to $1.0 million for the previous quarter. In the first quarter of 2024, we terminated our previous debit card provider contract, which resulted in $145,000 of nonrecurring income. In January 2024, a newly negotiated debit card provider contract became effective. The second quarter of 2024 benefited from a higher number of debit card transactions and related income.
Operating Expenses
Operating expenses totaled $16.7 million for the second quarter of 2024, an increase of $816,000, or 5.1%, compared to $15.9 million for the previous quarter. This increase was mainly due to higher loan and deposit expenses, data processing expense, other business development expenses, legal and professional expenses, and occupancy and equipment expenses, partially offset by other taxes.
Loan and deposit expenses totaled $309,000 for the second quarter of 2024, an increase of $351,000, or 835.7%, from the previous quarter. The first quarter of 2024 benefited from the receipt of a $262,000 negotiated, variable rebate from a vendor.
Data processing expense totaled $651,000 for the second quarter of 2024, an increase of $304,000, or 87.6%, from the previous quarter. The first quarter of 2024 benefited from the receipt of a $284,000 periodic refund from our data processing center.
Other business development expenses totaled $593,000 for the second quarter of 2024, an increase of $118,000, or 24.8%, from the previous quarter. This increase was mainly the result of an increase in CRA-related contributions, as well as higher expenses associated with the SBIC limited partnerships.
Legal and professional expenses totaled $729,00 for the second quarter of 2024, an increase of $111,000, or 18.0%, from the previous quarter. This increase was primarily due to higher public company expenses and audit expenses.
Occupancy and equipment expenses totaled $1.7 million for the second quarter of 2024, an increase of $82,000, or 5.1%, from the previous quarter. This increase was primarily due to $67,000 of nonrecurring expenses related to our new location in the New Orleans market and other property renovations.
Other taxes totaled $500,000 for the second quarter of 2024, a decrease of $237,000, or 32.2%, from the previous quarter. This decrease was primarily attributable to the reversal of $145,000 of stock repurchase tax expense in the second quarter of 2024 due to finalized guidelines. Stock repurchase tax expense was $100,000 in the first quarter of 2024.
Asset Overview
As of June 30, 2024, assets were $3.05 billion, compared to assets of $3.07 billion as of March 31, 2024, a decrease of $24.8 million, or 0.8%. In the second quarter, assets were impacted by a $29.2 million, or 1.1%, decrease in deposits. In the second quarter of 2024, liquid assets decreased $16.7 million, or 7.3%, to $213.1 million and averaged $229.4 million for the second quarter. As of June 30, 2024, we had sufficient liquid assets available and $1.68 billion accessible from other liquidity sources. The liquid assets to assets ratio was 6.99% as of June 30, 2024. Total securities decreased $21.6 million, or 3.1%, to $666.6 million in the second quarter and were 21.9% of assets as of June 30, 2024. During the second quarter, loans HFI increased $9.8 million, or 0.5%, to $2.05 billion. The loans HFI to deposits ratio was 75.38% as of June 30, 2024, compared to 74.22% as of March 31, 2024.
Securities
Total securities as of June 30, 2024, were $666.6 million, a decrease of $21.6 million, or 3.1%, from March 31, 2024. Securities decreased primarily due to maturities and principal repayments exceeding purchases.
The estimated fair value of securities available for sale (“AFS”) totaled $526.9 million, net of $64.4 million of unrealized loss, as of June 30, 2024, compared to $546.0 million, net of $65.3 million of unrealized loss, as of March 31, 2024. As of June 30, 2024, the amortized cost of securities held-to-maturity (“HTM”) totaled $136.8 million compared to $139.3 million as of March 31, 2024. As of June 30, 2024, securities HTM had an unrealized loss of $22.8 million compared to $24.5 million as of March 31, 2024.
3
Equity securities, which is an investment in a CRA mutual fund consisting primarily of bonds, totaled $2.9 million as of June 30, 2024, and March 31, 2024.
Loans
Loans HFI as of June 30, 2024, were $2.05 billion, slightly higher than $2.04 billion as of March 31, 2024. In the second quarter of 2024, new loan activity was offset by loan payments and payoffs.
| Loans HFI by Category | |||||||||||||||||||||||||||||||||||
| June 30, 2024 | March 31, 2024 | Change from March 31, 2024 to June 30, 2024 | |||||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | Percent | Amount | Percent | $ Change | % Change | |||||||||||||||||||||||||||||
| Real estate: | |||||||||||||||||||||||||||||||||||
| Commercial real estate | $ | 865,645 | 42.3 | % | $ | 870,085 | 42.7 | % | $ | (4,440) | (0.5 | %) | |||||||||||||||||||||||
| One-to-four family residential | 611,904 | 29.9 | % | 608,617 | 29.9 | % | 3,287 | 0.5 | % | ||||||||||||||||||||||||||
| Construction and development | 129,197 | 6.3 | % | 116,181 | 5.7 | % | 13,016 | 11.2 | % | ||||||||||||||||||||||||||
| Commercial and industrial | 344,071 | 16.8 | % | 347,094 | 17.0 | % | (3,023) | (0.9 | %) | ||||||||||||||||||||||||||
| Tax-exempt | 67,941 | 3.3 | % | 67,548 | 3.3 | % | 393 | 0.6 | % | ||||||||||||||||||||||||||
| Consumer | 29,132 | 1.4 | % | 28,547 | 1.4 | % | 585 | 2.0 | % | ||||||||||||||||||||||||||
| Total loans HFI | $ | 2,047,890 | 100.0 | % | $ | 2,038,072 | 100.0 | % | $ | 9,818 | 0.5 | % | |||||||||||||||||||||||
Commercial real estate (“CRE”) loans are collateralized by owner occupied and non-owner occupied properties mainly in Louisiana. Non-owner occupied office loans were $57.4 million, or 2.8% of loans HFI, as of June 30, 2024, and are primarily centered in low-rise suburban areas. The average CRE loan size was $946,000 as of June 30, 2024.
Health care loans are our largest industry concentration and are made up of a diversified portfolio of health care providers. As of June 30, 2024, total health care loans were 8.2% of loans HFI. Within the health care sector, loans to nursing and residential care facilities were 4.5% of loans HFI, and loans to physician and dental practices were 3.5% of loans HFI. The average health care loan size was $361,000 as of June 30, 2024.
Asset Quality and Allowance for Credit Losses
NPAs totaled $3.2 million as of June 30, 2024, an increase of $679,000, or 26.8%, from March 31, 2024, primarily due to an increase in nonaccrual loans, partially offset by a decrease in past due loans. The ratio of NPAs to assets was 0.11% as of June 30, 2024, and 0.08% as of March 31, 2024.
As of June 30, 2024, the ACL was $21.6 million. The ratio of ACL to loans HFI was 1.06% as of June 30, 2024 and March 31, 2024. The net charge-offs to average loans ratio was 0.01% for the second quarter of 2024 and 0.00% for the first quarter of 2024.
4
Deposits
As of June 30, 2024, deposits were $2.72 billion, a decrease of $29.2 million, or 1.1%, compared to March 31, 2024. Average deposits for the second quarter of 2024 were $2.73 billion, a decrease of $22.8 million, or 0.8%, from the prior quarter. The following tables provide details on our deposit portfolio:
Deposits by Account Type | |||||||||||||||||||||||||||||||||||
| June 30, 2024 | March 31, 2024 | Change from March 31, 2024 to June 30, 2024 | |||||||||||||||||||||||||||||||||
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | $ Change | % Change | |||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | $ | 892,942 | 32.9 | % | $ | 895,439 | 32.6 | % | $ | (2,497) | (0.3 | %) | |||||||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits | 135,543 | 5.0 | % | 132,523 | 4.9 | % | 3,020 | 2.3 | % | ||||||||||||||||||||||||||
| NOW accounts | 377,385 | 13.9 | % | 385,585 | 14.0 | % | (8,200) | (2.1 | %) | ||||||||||||||||||||||||||
| Money market accounts | 547,715 | 20.1 | % | 557,139 | 20.3 | % | (9,424) | (1.7 | %) | ||||||||||||||||||||||||||
| Savings accounts | 170,050 | 6.3 | % | 176,777 | 6.4 | % | (6,727) | (3.8 | %) | ||||||||||||||||||||||||||
| Time deposits less than or equal to $250,000 | 399,981 | 14.7 | % | 406,369 | 14.8 | % | (6,388) | (1.6 | %) | ||||||||||||||||||||||||||
| Time deposits greater than $250,000 | 193,030 | 7.1 | % | 192,059 | 7.0 | % | 971 | 0.5 | % | ||||||||||||||||||||||||||
| Total interest-bearing deposits | 1,823,704 | 67.1 | % | 1,850,452 | 67.4 | % | (26,748) | (1.4 | %) | ||||||||||||||||||||||||||
| Total deposits | $ | 2,716,646 | 100.0 | % | $ | 2,745,891 | 100.0 | % | $ | (29,245) | (1.1 | %) | |||||||||||||||||||||||
Deposits by Customer Type | |||||||||||||||||||||||||||||||||||
| June 30, 2024 | March 31, 2024 | Change from March 31, 2024 to June 30, 2024 | |||||||||||||||||||||||||||||||||
| (dollars in thousands) | Balance | % of Total | Balance | % of Total | $ Change | % Change | |||||||||||||||||||||||||||||
| Consumer | $ | 1,351,709 | 49.8 | % | $ | 1,367,713 | 49.8 | % | $ | (16,004) | (1.2 | %) | |||||||||||||||||||||||
| Commercial | 1,149,023 | 42.3 | % | 1,160,663 | 42.3 | % | (11,640) | (1.0 | %) | ||||||||||||||||||||||||||
| Public | 215,914 | 7.9 | % | 217,515 | 7.9 | % | (1,601) | (0.7 | %) | ||||||||||||||||||||||||||
| Total deposits | $ | 2,716,646 | 100.0 | % | $ | 2,745,891 | 100.0 | % | $ | (29,245) | (1.1 | %) | |||||||||||||||||||||||
Deposits decreased in the second quarter of 2024, mainly as a result of the seasonal outflow of funds for income tax payments.
The Bank has a granular, diverse deposit portfolio with customers in a variety of industries throughout Louisiana. As of June 30, 2024, the average deposit account size was approximately $27,000.
As of June 30, 2024, our estimated uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $804.6 million, or 29.6% of total deposits. This amount was estimated based on the same methodologies and assumptions used for regulatory reporting purposes. Also, as of June 30, 2024, our estimated uninsured deposits, excluding collateralized public entity deposits, were approximately $633.2 million, or 23.3% of total deposits. Our cash and cash equivalents of $213.1 million, combined with our available borrowing capacity of $1.68 billion, equaled 235.6% of our estimated uninsured deposits and 299.4% of our estimated uninsured deposits, excluding collateralized public entity deposits.
Stockholders’ Equity
Total stockholders’ equity as of June 30, 2024, was $307.0 million compared to $299.3 million as of March 31, 2024. The $7.7 million, or 2.6%, increase in stockholders’ equity during the second quarter of 2024 was attributable to $8.0 million of net income, a $968,000, net of tax, market adjustment to accumulated other comprehensive loss related to securities, and $105,000 of stock compensation, partially offset by the repurchase of 16,220 shares of common stock for $764,000 and $620,000 in cash dividends. We paid a quarterly cash dividend of $0.09 per share on June 20, 2024.
5
Non-GAAP Disclosure
Our accounting and reporting policies conform to United States generally accepted accounting principles (“GAAP”) and the prevailing practices in the banking industry. Certain financial measures used by management to evaluate our operating performance are discussed as supplemental non-GAAP performance measures. In accordance with the Securities and Exchange Commission’s (“SEC”) rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S.
Management and the board of directors review tangible book value per share, tangible common equity to tangible assets, and realized book value per share as part of managing operating performance. However, these non-GAAP financial measures should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that are discussed may differ from that of other companies’ reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed by us when comparing such non-GAAP financial measures.
A reconciliation of non-GAAP financial measures to the comparable GAAP financial measures is included within the following financial statement tables.
About Red River Bancshares, Inc.
Red River Bancshares, Inc. is the bank holding company for Red River Bank, a Louisiana state-chartered bank established in 1999 that provides a fully integrated suite of banking products and services tailored to the needs of commercial and retail customers. Red River Bank operates from a network of 28 banking centers throughout Louisiana and one combined loan and deposit production office in New Orleans, Louisiana. Banking centers are located in the following Louisiana markets: Central, which includes the Alexandria metropolitan statistical area (“MSA”); Northwest, which includes the Shreveport-Bossier City MSA; Capital, which includes the Baton Rouge MSA; Southwest, which includes the Lake Charles MSA; the Northshore, which includes Covington; Acadiana, which includes the Lafayette MSA; and New Orleans.
Forward-Looking Statements
Statements in this news release regarding our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this news release are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this news release and could cause us to make changes to our future plans. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the section titled “Risk Factors” in our most recent Annual Report on Form 10-K and any subsequent quarterly reports on Form 10-Q, and in other documents that we file with the SEC from time to time. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this news release are qualified in their entirety by this cautionary statement.
Contact:
Isabel V. Carriere, CPA, CGMA
Executive Vice President, Chief Financial Officer, and Assistant Corporate Secretary
318-561-4023
icarriere@redriverbank.net
6
| FINANCIAL HIGHLIGHTS (UNAUDITED) | ||||||||||||||||||||||||||||||||
| As of and for the Three Months Ended | As of and for the Six Months Ended | |||||||||||||||||||||||||||||||
| (dollars in thousands, except per share data) | June 30, 2024 | March 31, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||||||||||||||||
| Net Income | $ | 7,987 | $ | 8,188 | $ | 8,968 | $ | 16,175 | $ | 18,566 | ||||||||||||||||||||||
| Per Common Share Data: | ||||||||||||||||||||||||||||||||
| Earnings per share, basic | $ | 1.16 | $ | 1.16 | $ | 1.25 | $ | 2.32 | $ | 2.59 | ||||||||||||||||||||||
| Earnings per share, diluted | $ | 1.16 | $ | 1.16 | $ | 1.25 | $ | 2.31 | $ | 2.58 | ||||||||||||||||||||||
| Book value per share | $ | 44.58 | $ | 43.43 | $ | 39.49 | $ | 44.58 | $ | 39.49 | ||||||||||||||||||||||
Tangible book value per share (1) | $ | 44.35 | $ | 43.20 | $ | 39.28 | $ | 44.35 | $ | 39.28 | ||||||||||||||||||||||
Realized book value per share (1) | $ | 53.54 | $ | 52.52 | $ | 49.21 | $ | 53.54 | $ | 49.21 | ||||||||||||||||||||||
| Cash dividends per share | $ | 0.09 | $ | 0.09 | $ | 0.08 | $ | 0.18 | $ | 0.16 | ||||||||||||||||||||||
| Shares outstanding | 6,886,928 | 6,892,448 | 7,175,056 | 6,886,928 | 7,175,056 | |||||||||||||||||||||||||||
| Weighted average shares outstanding, basic | 6,896,030 | 7,050,048 | 7,177,621 | 6,973,039 | 7,180,187 | |||||||||||||||||||||||||||
| Weighted average shares outstanding, diluted | 6,914,140 | 7,066,709 | 7,194,634 | 6,991,618 | 7,197,412 | |||||||||||||||||||||||||||
| Summary Performance Ratios: | ||||||||||||||||||||||||||||||||
| Return on average assets | 1.05 | % | 1.07 | % | 1.20 | % | 1.06 | % | 1.24 | % | ||||||||||||||||||||||
| Return on average equity | 10.69 | % | 10.77 | % | 12.78 | % | 10.73 | % | 13.54 | % | ||||||||||||||||||||||
| Net interest margin | 2.87 | % | 2.80 | % | 2.91 | % | 2.83 | % | 2.99 | % | ||||||||||||||||||||||
| Net interest margin FTE | 2.92 | % | 2.83 | % | 2.96 | % | 2.89 | % | 3.04 | % | ||||||||||||||||||||||
| Efficiency ratio | 62.07 | % | 60.37 | % | 58.63 | % | 61.23 | % | 57.74 | % | ||||||||||||||||||||||
| Loans HFI to deposits ratio | 75.38 | % | 74.22 | % | 73.10 | % | 75.38 | % | 73.10 | % | ||||||||||||||||||||||
| Noninterest-bearing deposits to deposits ratio | 32.87 | % | 32.61 | % | 37.14 | % | 32.87 | % | 37.14 | % | ||||||||||||||||||||||
| Noninterest income to average assets | 0.67 | % | 0.64 | % | 0.81 | % | 0.66 | % | 0.69 | % | ||||||||||||||||||||||
| Operating expense to average assets | 2.19 | % | 2.07 | % | 2.16 | % | 2.13 | % | 2.11 | % | ||||||||||||||||||||||
| Summary Credit Quality Ratios: | ||||||||||||||||||||||||||||||||
| NPAs to assets | 0.11 | % | 0.08 | % | 0.07 | % | 0.11 | % | 0.07 | % | ||||||||||||||||||||||
| Nonperforming loans to loans HFI | 0.16 | % | 0.12 | % | 0.10 | % | 0.16 | % | 0.10 | % | ||||||||||||||||||||||
| ACL to loans HFI | 1.06 | % | 1.06 | % | 1.08 | % | 1.06 | % | 1.08 | % | ||||||||||||||||||||||
| Net charge-offs to average loans | 0.01 | % | 0.00 | % | 0.00 | % | 0.02 | % | 0.01 | % | ||||||||||||||||||||||
| Capital Ratios: | ||||||||||||||||||||||||||||||||
| Stockholders’ equity to assets | 10.07 | % | 9.74 | % | 9.36 | % | 10.07 | % | 9.36 | % | ||||||||||||||||||||||
Tangible common equity to tangible assets(1) | 10.02 | % | 9.69 | % | 9.31 | % | 10.02 | % | 9.31 | % | ||||||||||||||||||||||
| Total risk-based capital to risk-weighted assets | 18.01 | % | 17.84 | % | 18.13 | % | 18.01 | % | 18.13 | % | ||||||||||||||||||||||
| Tier 1 risk-based capital to risk-weighted assets | 16.99 | % | 16.82 | % | 17.09 | % | 16.99 | % | 17.09 | % | ||||||||||||||||||||||
| Common equity Tier 1 capital to risk-weighted assets | 16.99 | % | 16.82 | % | 17.09 | % | 16.99 | % | 17.09 | % | ||||||||||||||||||||||
| Tier 1 risk-based capital to average assets | 11.74 | % | 11.44 | % | 11.48 | % | 11.74 | % | 11.48 | % | ||||||||||||||||||||||
(1)Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in the schedules accompanying this release.
7
| RED RIVER BANCSHARES, INC. | |||||||||||||||||||||||||||||
| CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||||||||||||||||||||||||
| (in thousands) | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | ||||||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||||||||
| Cash and due from banks | $ | 35,035 | $ | 19,401 | $ | 53,062 | $ | 42,413 | $ | 36,662 | |||||||||||||||||||
| Interest-bearing deposits in other banks | 178,038 | 210,404 | 252,364 | 279,786 | 185,409 | ||||||||||||||||||||||||
| Securities available-for-sale, at fair value | 526,890 | 545,967 | 570,092 | 529,046 | 588,478 | ||||||||||||||||||||||||
| Securities held-to-maturity, at amortized cost | 136,824 | 139,328 | 141,236 | 143,420 | 146,569 | ||||||||||||||||||||||||
| Equity securities, at fair value | 2,921 | 2,934 | 2,965 | 2,833 | 3,946 | ||||||||||||||||||||||||
| Nonmarketable equity securities | 2,283 | 2,261 | 2,239 | 2,190 | 4,330 | ||||||||||||||||||||||||
| Loans held for sale | 3,878 | 1,653 | 1,306 | 2,348 | 4,586 | ||||||||||||||||||||||||
| Loans held for investment | 2,047,890 | 2,038,072 | 1,992,858 | 1,948,606 | 1,947,631 | ||||||||||||||||||||||||
| Allowance for credit losses | (21,627) | (21,564) | (21,336) | (21,183) | (21,085) | ||||||||||||||||||||||||
| Premises and equipment, net | 57,910 | 57,539 | 57,088 | 56,466 | 55,566 | ||||||||||||||||||||||||
| Accrued interest receivable | 9,570 | 9,995 | 9,945 | 8,778 | 8,239 | ||||||||||||||||||||||||
| Bank-owned life insurance | 29,947 | 29,731 | 29,529 | 29,332 | 29,141 | ||||||||||||||||||||||||
| Intangible assets | 1,546 | 1,546 | 1,546 | 1,546 | 1,546 | ||||||||||||||||||||||||
| Right-of-use assets | 2,973 | 3,091 | 3,629 | 3,757 | 3,885 | ||||||||||||||||||||||||
| Other assets | 34,450 | 32,940 | 32,287 | 36,815 | 32,291 | ||||||||||||||||||||||||
| Total Assets | $ | 3,048,528 | $ | 3,073,298 | $ | 3,128,810 | $ | 3,066,153 | $ | 3,027,194 | |||||||||||||||||||
| LIABILITIES | |||||||||||||||||||||||||||||
| Noninterest-bearing deposits | $ | 892,942 | $ | 895,439 | $ | 916,456 | $ | 972,155 | $ | 989,509 | |||||||||||||||||||
| Interest-bearing deposits | 1,823,704 | 1,850,452 | 1,885,432 | 1,787,738 | 1,674,674 | ||||||||||||||||||||||||
| Total Deposits | 2,716,646 | 2,745,891 | 2,801,888 | 2,759,893 | 2,664,183 | ||||||||||||||||||||||||
| Other borrowed funds | — | — | — | — | 60,000 | ||||||||||||||||||||||||
| Accrued interest payable | 8,747 | 8,959 | 8,000 | 6,800 | 4,098 | ||||||||||||||||||||||||
| Lease liabilities | 3,100 | 3,215 | 3,767 | 3,892 | 4,015 | ||||||||||||||||||||||||
| Accrued expenses and other liabilities | 13,045 | 15,919 | 11,304 | 13,617 | 11,526 | ||||||||||||||||||||||||
| Total Liabilities | 2,741,538 | 2,773,984 | 2,824,959 | 2,784,202 | 2,743,822 | ||||||||||||||||||||||||
| COMMITMENTS AND CONTINGENCIES | — | — | — | — | — | ||||||||||||||||||||||||
| STOCKHOLDERS’ EQUITY | |||||||||||||||||||||||||||||
| Preferred stock, no par value | — | — | — | — | — | ||||||||||||||||||||||||
| Common stock, no par value | 44,413 | 45,177 | 55,136 | 58,031 | 59,187 | ||||||||||||||||||||||||
| Additional paid-in capital | 2,590 | 2,485 | 2,407 | 2,327 | 2,248 | ||||||||||||||||||||||||
| Retained earnings | 321,719 | 314,352 | 306,802 | 299,079 | 291,630 | ||||||||||||||||||||||||
| Accumulated other comprehensive income (loss) | (61,732) | (62,700) | (60,494) | (77,486) | (69,693) | ||||||||||||||||||||||||
| Total Stockholders’ Equity | 306,990 | 299,314 | 303,851 | 281,951 | 283,372 | ||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 3,048,528 | $ | 3,073,298 | $ | 3,128,810 | $ | 3,066,153 | $ | 3,027,194 | |||||||||||||||||||
8
| RED RIVER BANCSHARES, INC. | ||||||||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | ||||||||||||||||||||||||||||||||
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||||||||
| (in thousands) | June 30, 2024 | March 31, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||||||||||||||
| Interest and fees on loans | $ | 26,882 | $ | 25,893 | $ | 22,851 | $ | 52,775 | $ | 44,616 | ||||||||||||||||||||||
| Interest on securities | 4,068 | 4,064 | 3,665 | 8,132 | 7,231 | |||||||||||||||||||||||||||
| Interest on federal funds sold | — | — | 251 | — | 886 | |||||||||||||||||||||||||||
| Interest on deposits in other banks | 2,709 | 3,039 | 1,671 | 5,748 | 3,409 | |||||||||||||||||||||||||||
| Dividends on stock | 22 | 22 | 33 | 44 | 61 | |||||||||||||||||||||||||||
| Total Interest and Dividend Income | 33,681 | 33,018 | 28,471 | 66,699 | 56,203 | |||||||||||||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||||||||||||||
| Interest on deposits | 11,894 | 11,655 | 6,933 | 23,549 | 11,756 | |||||||||||||||||||||||||||
| Interest on other borrowed funds | — | — | 28 | — | 28 | |||||||||||||||||||||||||||
| Total Interest Expense | 11,894 | 11,655 | 6,961 | 23,549 | 11,784 | |||||||||||||||||||||||||||
| Net Interest Income | 21,787 | 21,363 | 21,510 | 43,150 | 44,419 | |||||||||||||||||||||||||||
| Provision for credit losses | 300 | 300 | 300 | 600 | 300 | |||||||||||||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 21,487 | 21,063 | 21,210 | 42,550 | 44,119 | |||||||||||||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||||||||||||||
| Service charges on deposit accounts | 1,367 | 1,368 | 1,435 | 2,735 | 2,828 | |||||||||||||||||||||||||||
| Debit card income, net | 949 | 1,022 | 924 | 1,971 | 1,858 | |||||||||||||||||||||||||||
| Mortgage loan income | 650 | 456 | 645 | 1,106 | 920 | |||||||||||||||||||||||||||
| Brokerage income | 893 | 987 | 923 | 1,880 | 1,730 | |||||||||||||||||||||||||||
| Loan and deposit income | 492 | 492 | 517 | 984 | 995 | |||||||||||||||||||||||||||
| Bank-owned life insurance income | 216 | 202 | 188 | 418 | 366 | |||||||||||||||||||||||||||
| Gain (Loss) on equity securities | (13) | (31) | (64) | (44) | (32) | |||||||||||||||||||||||||||
| SBIC income | 454 | 352 | 1,380 | 806 | 1,559 | |||||||||||||||||||||||||||
| Other income (loss) | 90 | 80 | 59 | 170 | 123 | |||||||||||||||||||||||||||
| Total Noninterest Income | 5,098 | 4,928 | 6,007 | 10,026 | 10,347 | |||||||||||||||||||||||||||
| OPERATING EXPENSES | ||||||||||||||||||||||||||||||||
| Personnel expenses | 9,603 | 9,550 | 9,547 | 19,154 | 18,547 | |||||||||||||||||||||||||||
| Occupancy and equipment expenses | 1,698 | 1,616 | 1,554 | 3,314 | 3,271 | |||||||||||||||||||||||||||
| Technology expenses | 724 | 709 | 642 | 1,433 | 1,390 | |||||||||||||||||||||||||||
| Advertising | 408 | 337 | 343 | 745 | 624 | |||||||||||||||||||||||||||
| Other business development expenses | 593 | 475 | 494 | 1,068 | 930 | |||||||||||||||||||||||||||
| Data processing expense | 651 | 347 | 638 | 998 | 1,038 | |||||||||||||||||||||||||||
| Other taxes | 500 | 737 | 693 | 1,237 | 1,378 | |||||||||||||||||||||||||||
| Loan and deposit expenses | 309 | (42) | 284 | 267 | 489 | |||||||||||||||||||||||||||
| Legal and professional expenses | 729 | 618 | 580 | 1,347 | 1,097 | |||||||||||||||||||||||||||
| Regulatory assessment expenses | 401 | 404 | 397 | 805 | 804 | |||||||||||||||||||||||||||
| Other operating expenses | 1,073 | 1,122 | 960 | 2,194 | 2,052 | |||||||||||||||||||||||||||
| Total Operating Expenses | 16,689 | 15,873 | 16,132 | 32,562 | 31,620 | |||||||||||||||||||||||||||
| Income Before Income Tax Expense | 9,896 | 10,118 | 11,085 | 20,014 | 22,846 | |||||||||||||||||||||||||||
| Income tax expense | 1,909 | 1,930 | 2,117 | 3,839 | 4,280 | |||||||||||||||||||||||||||
| Net Income | $ | 7,987 | $ | 8,188 | $ | 8,968 | $ | 16,175 | $ | 18,566 | ||||||||||||||||||||||
9
| RED RIVER BANCSHARES, INC. | |||||||||||||||||||||||||||||||||||
| NET INTEREST INCOME AND NET INTEREST MARGIN (UNAUDITED) | |||||||||||||||||||||||||||||||||||
| For the Three Months Ended | |||||||||||||||||||||||||||||||||||
| June 30, 2024 | March 31, 2024 | ||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Average Balance Outstanding | Interest Income/ Expense | Average Yield/ Rate | Average Balance Outstanding | Interest Income/ Expense | Average Yield/ Rate | |||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans(1,2) | $ | 2,042,602 | $ | 26,882 | 5.21 | % | $ | 2,015,063 | $ | 25,893 | 5.09 | % | |||||||||||||||||||||||
| Securities - taxable | 546,466 | 3,069 | 2.25 | % | 569,600 | 3,048 | 2.14 | % | |||||||||||||||||||||||||||
| Securities - tax-exempt | 193,954 | 999 | 2.06 | % | 197,817 | 1,016 | 2.05 | % | |||||||||||||||||||||||||||
| Interest-bearing deposits in other banks | 199,668 | 2,709 | 5.43 | % | 224,301 | 3,039 | 5.42 | % | |||||||||||||||||||||||||||
| Nonmarketable equity securities | 2,262 | 22 | 3.96 | % | 2,240 | 22 | 3.95 | % | |||||||||||||||||||||||||||
| Total interest-earning assets | 2,984,952 | $ | 33,681 | 4.48 | % | 3,009,021 | $ | 33,018 | 4.35 | % | |||||||||||||||||||||||||
| Allowance for credit losses | (21,653) | (21,402) | |||||||||||||||||||||||||||||||||
| Noninterest-earning assets | 96,631 | 100,486 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 3,059,930 | $ | 3,088,105 | |||||||||||||||||||||||||||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Interest-bearing transaction deposits | $ | 1,230,474 | $ | 5,701 | 1.86 | % | $ | 1,261,361 | $ | 5,680 | 1.81 | % | |||||||||||||||||||||||
| Time deposits | 595,120 | 6,193 | 4.19 | % | 582,847 | 5,975 | 4.12 | % | |||||||||||||||||||||||||||
| Total interest-bearing deposits | 1,825,594 | 11,894 | 2.62 | % | 1,844,208 | 11,655 | 2.54 | % | |||||||||||||||||||||||||||
| Other borrowings | 1 | — | 5.78 | % | — | — | — | % | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 1,825,595 | $ | 11,894 | 2.62 | % | 1,844,208 | $ | 11,655 | 2.54 | % | |||||||||||||||||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 908,930 | 913,114 | |||||||||||||||||||||||||||||||||
| Accrued interest and other liabilities | 24,868 | 25,055 | |||||||||||||||||||||||||||||||||
| Total noninterest-bearing liabilities | 933,798 | 938,169 | |||||||||||||||||||||||||||||||||
| Stockholders’ equity | 300,537 | 305,728 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 3,059,930 | $ | 3,088,105 | |||||||||||||||||||||||||||||||
| Net interest income | $ | 21,787 | $ | 21,363 | |||||||||||||||||||||||||||||||
| Net interest spread | 1.86 | % | 1.81 | % | |||||||||||||||||||||||||||||||
| Net interest margin | 2.87 | % | 2.80 | % | |||||||||||||||||||||||||||||||
Net interest margin FTE(3) | 2.92 | % | 2.83 | % | |||||||||||||||||||||||||||||||
| Cost of deposits | 1.75 | % | 1.70 | % | |||||||||||||||||||||||||||||||
| Cost of funds | 1.60 | % | 1.56 | % | |||||||||||||||||||||||||||||||
(1)Includes average outstanding balances of loans held for sale of $3.2 million and $2.0 million for the three months ended June 30, 2024 and March 31, 2024, respectively.
(2)Nonaccrual loans are included as loans carrying a zero yield.
(3)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
10
| RED RIVER BANCSHARES, INC. | |||||||||||||||||||||||||||||||||||
| NET INTEREST INCOME AND NET INTEREST MARGIN (UNAUDITED) | |||||||||||||||||||||||||||||||||||
| For the Six Months Ended | |||||||||||||||||||||||||||||||||||
| June 30, 2024 | June 30, 2023 | ||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Average Balance Outstanding | Interest Income/ Expense | Average Yield/ Rate | Average Balance Outstanding | Interest Income/ Expense | Average Yield/ Rate | |||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans(1,2) | $ | 2,028,833 | $ | 52,775 | 5.15 | % | $ | 1,925,821 | $ | 44,616 | 4.61 | % | |||||||||||||||||||||||
| Securities - taxable | 558,032 | 6,117 | 2.19 | % | 635,640 | 5,160 | 1.63 | % | |||||||||||||||||||||||||||
| Securities - tax-exempt | 195,886 | 2,015 | 2.06 | % | 204,856 | 2,071 | 2.02 | % | |||||||||||||||||||||||||||
| Federal funds sold | — | — | — | % | 37,497 | 886 | 4.70 | % | |||||||||||||||||||||||||||
| Interest-bearing deposits in other banks | 211,985 | 5,748 | 5.42 | % | 142,452 | 3,409 | 4.77 | % | |||||||||||||||||||||||||||
| Nonmarketable equity securities | 2,251 | 44 | 3.94 | % | 3,506 | 61 | 3.48 | % | |||||||||||||||||||||||||||
| Total interest-earning assets | 2,996,987 | $ | 66,699 | 4.41 | % | 2,949,772 | $ | 56,203 | 3.79 | % | |||||||||||||||||||||||||
| Allowance for credit losses | (21,528) | (20,854) | |||||||||||||||||||||||||||||||||
| Noninterest-earning assets | 98,559 | 89,026 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 3,074,018 | $ | 3,017,944 | |||||||||||||||||||||||||||||||
| Liabilities and Stockholders’ Equity | |||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Interest-bearing transaction deposits | $ | 1,245,917 | $ | 11,381 | 1.84 | % | $ | 1,283,073 | $ | 7,042 | 1.11 | % | |||||||||||||||||||||||
| Time deposits | 588,984 | 12,168 | 4.15 | % | 399,848 | 4,714 | 2.38 | % | |||||||||||||||||||||||||||
| Total interest-bearing deposits | 1,834,901 | 23,549 | 2.58 | % | 1,682,921 | 11,756 | 1.41 | % | |||||||||||||||||||||||||||
| Other borrowings | 1 | — | 4.78 | % | 995 | 28 | 5.50 | % | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 1,834,902 | $ | 23,549 | 2.58 | % | 1,683,916 | $ | 11,784 | 1.41 | % | |||||||||||||||||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 911,022 | 1,037,540 | |||||||||||||||||||||||||||||||||
| Accrued interest and other liabilities | 24,961 | 19,914 | |||||||||||||||||||||||||||||||||
| Total noninterest-bearing liabilities | 935,983 | 1,057,454 | |||||||||||||||||||||||||||||||||
| Stockholders’ equity | 303,133 | 276,574 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 3,074,018 | $ | 3,017,944 | |||||||||||||||||||||||||||||||
| Net interest income | $ | 43,150 | $ | 44,419 | |||||||||||||||||||||||||||||||
| Net interest spread | 1.83 | % | 2.38 | % | |||||||||||||||||||||||||||||||
| Net interest margin | 2.83 | % | 2.99 | % | |||||||||||||||||||||||||||||||
Net interest margin FTE(3) | 2.89 | % | 3.04 | % | |||||||||||||||||||||||||||||||
| Cost of deposits | 1.72 | % | 0.87 | % | |||||||||||||||||||||||||||||||
| Cost of funds | 1.58 | % | 0.81 | % | |||||||||||||||||||||||||||||||
(1)Includes average outstanding balances of loans held for sale of $2.6 million and $2.4 million for the six months ended June 30, 2024 and 2023, respectively.
(2)Nonaccrual loans are included as loans carrying a zero yield.
(3)Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.
11
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) | |||||||||||||||||
| (dollars in thousands, except per share data) | June 30, 2024 | March 31, 2024 | June 30, 2023 | ||||||||||||||
| Tangible common equity | |||||||||||||||||
| Total stockholders’ equity | $ | 306,990 | $ | 299,314 | $ | 283,372 | |||||||||||
| Adjustments: | |||||||||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | ||||||||||||||
| Total tangible common equity (non-GAAP) | $ | 305,444 | $ | 297,768 | $ | 281,826 | |||||||||||
| Realized common equity | |||||||||||||||||
| Total stockholders’ equity | $ | 306,990 | $ | 299,314 | $ | 283,372 | |||||||||||
| Adjustments: | |||||||||||||||||
| Accumulated other comprehensive (income) loss | 61,732 | 62,700 | 69,693 | ||||||||||||||
| Total realized common equity (non-GAAP) | $ | 368,722 | $ | 362,014 | $ | 353,065 | |||||||||||
| Common shares outstanding | 6,886,928 | 6,892,448 | 7,175,056 | ||||||||||||||
| Book value per share | $ | 44.58 | $ | 43.43 | $ | 39.49 | |||||||||||
| Tangible book value per share (non-GAAP) | $ | 44.35 | $ | 43.20 | $ | 39.28 | |||||||||||
| Realized book value per share (non-GAAP) | $ | 53.54 | $ | 52.52 | $ | 49.21 | |||||||||||
| Tangible assets | |||||||||||||||||
| Total assets | $ | 3,048,528 | $ | 3,073,298 | $ | 3,027,194 | |||||||||||
| Adjustments: | |||||||||||||||||
| Intangible assets | (1,546) | (1,546) | (1,546) | ||||||||||||||
| Total tangible assets (non-GAAP) | $ | 3,046,982 | $ | 3,071,752 | $ | 3,025,648 | |||||||||||
| Total stockholders’ equity to assets | 10.07 | % | 9.74 | % | 9.36 | % | |||||||||||
| Tangible common equity to tangible assets (non-GAAP) | 10.02 | % | 9.69 | % | 9.31 | % | |||||||||||
12