XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2022
Schedule of Revenue and Facility Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income Before Income Taxes

The revenue and facility net operating income for each of the three segments and a reconciliation to CoreCivic's income before income taxes is as follows for the three and six months ended June 30, 2022 and 2021 (in thousands):

 

 

 

For the Three Months Ended

June 30,

 

 

For the Six Months Ended

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

416,354

 

 

$

419,880

 

 

$

830,602

 

 

$

829,649

 

Community

 

 

25,775

 

 

 

24,929

 

 

 

49,890

 

 

 

48,587

 

Properties

 

 

14,526

 

 

 

19,732

 

 

 

29,117

 

 

 

40,987

 

Total segment revenue

 

 

456,655

 

 

 

464,541

 

 

 

909,609

 

 

 

919,223

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

324,261

 

 

 

307,280

 

 

 

645,282

 

 

 

612,707

 

Community

 

 

21,282

 

 

 

20,024

 

 

 

41,509

 

 

 

41,124

 

Properties

 

 

3,377

 

 

 

5,668

 

 

 

6,659

 

 

 

11,942

 

Total segment operating expenses

 

 

348,920

 

 

 

332,972

 

 

 

693,450

 

 

 

665,773

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

92,093

 

 

 

112,600

 

 

 

185,320

 

 

 

216,942

 

Community

 

 

4,493

 

 

 

4,905

 

 

 

8,381

 

 

 

7,463

 

Properties

 

 

11,149

 

 

 

14,064

 

 

 

22,458

 

 

 

29,045

 

Total facility net operating income

 

 

107,735

 

 

 

131,569

 

 

 

216,159

 

 

 

253,450

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

42

 

 

 

30

 

 

 

76

 

 

 

66

 

Other operating expense

 

 

(80

)

 

 

(98

)

 

 

(179

)

 

 

(181

)

General and administrative

 

 

(31,513

)

 

 

(33,228

)

 

 

(62,614

)

 

 

(62,758

)

Depreciation and amortization

 

 

(32,259

)

 

 

(34,084

)

 

 

(64,287

)

 

 

(66,796

)

Shareholder litigation expense

 

 

(1,900

)

 

 

(2,550

)

 

 

(1,900

)

 

 

(54,295

)

Asset impairments

 

 

 

 

 

(2,866

)

 

 

 

 

 

(4,174

)

Interest expense, net

 

 

(21,668

)

 

 

(23,222

)

 

 

(44,588

)

 

 

(41,650

)

Expenses associated with debt repayments

      and refinancing transactions

 

 

(6,805

)

 

 

(52,167

)

 

 

(6,805

)

 

 

(52,167

)

Gain on sale of real estate assets, net

 

 

1,060

 

 

 

38,766

 

 

 

3,321

 

 

 

38,766

 

Other income (expense)

 

 

(37

)

 

 

(8

)

 

 

1,005

 

 

 

(156

)

Income before income taxes

 

$

14,575

 

 

$

22,142

 

 

$

40,188

 

 

$

10,105

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three and six months ended June 30, 2022 and 2021 (in thousands):

 

 

For the Three Months Ended

June 30,

 

 

For the Six Months Ended

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

15,419

 

 

$

13,398

 

 

$

29,746

 

 

$

18,921

 

Community

 

 

408

 

 

 

494

 

 

 

680

 

 

 

1,084

 

Properties

 

 

1,194

 

 

 

2,290

 

 

 

1,194

 

 

 

3,305

 

Corporate and other

 

 

1,457

 

 

 

1,032

 

 

 

2,473

 

 

 

9,550

 

Total capital expenditures

 

$

18,478

 

 

$

17,214

 

 

$

34,093

 

 

$

32,860

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

June 30, 2022

 

 

December 31, 2021

 

Assets:

 

 

 

 

 

 

 

 

     Safety

 

$

2,473,917

 

 

$

2,532,319

 

     Community

 

 

221,698

 

 

 

233,179

 

     Properties

 

 

373,820

 

 

 

352,681

 

     Corporate and other

 

 

207,095

 

 

 

380,759

 

Total Assets

 

$

3,276,530

 

 

$

3,498,938