XML 32 R21.htm IDEA: XBRL DOCUMENT v3.22.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2022
Schedule of Debt Outstanding

Debt outstanding as of June 30, 2022 and December 31, 2021 consisted of the following (in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Revolving Credit Facility maturing May 2026. Interest payable

    periodically at variable interest rates.

 

$

 

 

$

 

Term Loan A maturing May 2026.  Interest payable periodically

    at variable interest rates. The rate at June 30, 2022 and

    December 31, 2021 was 4.5% and 1.4%, respectively.  Unamortized

    debt issuance costs amounted to $1.5 million at June 30, 2022.

    The Term Loan A was paid-down and the maturity was extended in

    the second quarter of 2022 in connection with an amendment and

    restatement of the Bank Credit Facility, as further described below.

 

 

98,750

 

 

 

170,000

 

Term Loan B.  Interest was payable periodically at variable

    interest rates. The rate at December 31, 2021 was 5.5%.

    Unamortized debt issuance costs amounted to $2.0 million

    at December 31, 2021.  The Term Loan B was repaid in the

    second quarter of 2022, as further described below.

 

 

 

 

 

128,750

 

4.625% Senior Notes maturing May 2023.  Unamortized debt

    issuance costs amounted to $0.3 million and $0.4 million at

    June 30, 2022 and December 31, 2021, respectively.

 

 

170,074

 

 

 

173,650

 

4.75% Senior Notes maturing October 2027.  Unamortized debt

    issuance costs amounted to $2.1 million and $2.3 million at

    June 30, 2022 and December 31, 2021, respectively.

 

 

250,000

 

 

 

250,000

 

8.25% Senior Notes maturing April 2026.  Unamortized debt

    issuance costs amounted to $11.4 million and $12.9 million at

    June 30, 2022 and December 31, 2021, respectively.

 

 

675,000

 

 

 

675,000

 

4.43% Lansing Correctional Facility Non-Recourse Mortgage Note

    maturing January 2040.  Unamortized debt issuance costs

    amounted to $2.9 million and $3.0 million at June 30, 2022 and

    December 31, 2021, respectively.

 

 

152,691

 

 

 

154,532

 

Total debt

 

 

1,346,515

 

 

 

1,551,932

 

Unamortized debt issuance costs

 

 

(18,234

)

 

 

(20,588

)

Unamortized original issue premium (discount)

 

 

776

 

 

 

(3,922

)

Current portion of long-term debt

 

 

(180,378

)

 

 

(35,376

)

Long-term debt, net

 

$

1,148,679

 

 

$

1,492,046

 

Schedule of Principal Payments Scheduled principal payments as of June 30, 2022 for the remainder of 2022, the next five years, and thereafter were as follows (in thousands):

 

2022 (remainder)

 

$

4,786

 

2023

 

 

181,845

 

2024

 

 

14,722

 

2025

 

 

17,698

 

2026

 

 

749,450

 

2027

 

 

256,855

 

Thereafter

 

 

121,159

 

Total debt

 

$

1,346,515