XML 32 R21.htm IDEA: XBRL DOCUMENT v3.22.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2022
Schedule of Debt Outstanding

Debt outstanding as of March 31, 2022 and December 31, 2021 consisted of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Revolving Credit Facility maturing April 2023. Interest payable

    periodically at variable interest rates.

 

$

 

 

$

 

Term Loan A maturing April 2023.  Interest payable periodically at

    variable interest rates. The rate at March 31, 2022 and

    December 31, 2021 was 1.7% and 1.4%, respectively.

 

 

167,500

 

 

 

170,000

 

Term Loan B maturing December 2024.  Interest payable periodically

    at variable interest rates. The rate at both March 31, 2022 and

    December 31, 2021 was 5.5%.  Unamortized debt issuance

    costs amounted to $1.8 million and $2.0 million

    at March 31, 2022 and December 31, 2021, respectively.

 

 

124,063

 

 

 

128,750

 

4.625% Senior Notes maturing May 2023.  Unamortized debt

    issuance costs amounted to $0.3 million and $0.4 million at

    March 31, 2022 and December 31, 2021, respectively.

 

 

173,650

 

 

 

173,650

 

4.75% Senior Notes maturing October 2027.  Unamortized debt

    issuance costs amounted to $2.2 million and $2.3 million at

    March 31, 2022 and December 31, 2021, respectively.

 

 

250,000

 

 

 

250,000

 

8.25% Senior Notes maturing April 2026.  Unamortized debt

    issuance costs amounted to $12.2 million and $12.9 million at

    March 31, 2022 and December 31, 2021, respectively.

 

 

675,000

 

 

 

675,000

 

4.43% Lansing Correctional Facility Non-Recourse Mortgage Note

    maturing January 2040.  Unamortized debt issuance costs

    amounted to $2.9 million and $3.0 million at March 31, 2022 and

    December 31, 2021, respectively.

 

 

153,816

 

 

 

154,532

 

Total debt

 

 

1,544,029

 

 

 

1,551,932

 

Unamortized debt issuance costs

 

 

(19,435

)

 

 

(20,588

)

Net unamortized original issue discount

 

 

(3,574

)

 

 

(3,922

)

Current portion of long-term debt

 

 

(37,072

)

 

 

(35,376

)

Long-term debt, net

 

$

1,483,948

 

 

$

1,492,046

 

Schedule of Principal Payments Scheduled principal payments as of March 31, 2022 for the remainder of 2022, the next five years, and thereafter were as follows (in thousands):

 

2022 (remainder)

 

$

27,473

 

2023

 

 

354,796

 

2024

 

 

96,597

 

2025

 

 

5,823

 

2026

 

 

681,326

 

2027

 

 

256,855

 

Thereafter

 

 

121,159

 

Total debt

 

$

1,544,029