XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of Debt Outstanding

Debt outstanding consists of the following (in thousands):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Revolving Credit Facility maturing April 2023.  Interest payable

    periodically at variable interest rates. The weighted average rate

    at December 31, 2020 was 1.7%.

 

$

 

 

$

219,000

 

Term Loan A maturing April 2023. Interest payable periodically at

    variable interest rates. The rate at  December 31, 2021 and 2020

    was 1.4% and 1.6%, respectively.  Unamortized debt issuance costs

    amounted to $0.0 million and $0.1 million at December 31, 2021

    and 2020, respectively.

 

 

170,000

 

 

 

180,000

 

Term Loan B maturing December 2024. Interest payable periodically

    at variable interest rates. The rate at both December 31, 2021 and

    2020 was 5.5%. Unamortized debt issuance costs amounted to

    $2.0 million and $4.1 million at December 31, 2021 and

    2020, respectively.

 

 

128,750

 

 

 

237,500

 

4.625% Senior Notes maturing May 2023. Unamortized debt

    issuance costs amounted to $0.4 million and $1.5 million

    at December 31, 2021 and 2020, respectively.  A portion of

    these notes was repurchased during the second and fourth

    quarters of 2021 in privately negotiated transactions, as

    further described hereafter.

 

 

173,650

 

 

 

350,000

 

5.0% Senior Notes. Unamortized debt issuance costs amounted to

    $0.8 million at December 31, 2020.  These notes were fully

    redeemed in April 2021, as further described hereafter.

 

 

 

 

 

250,000

 

4.75% Senior Notes maturing October 2027.  Unamortized debt

    issuance costs amounted to $2.3 million and $2.7 million at

    December 31, 2021 and 2020, respectively.

 

 

250,000

 

 

 

250,000

 

8.25% Senior Notes maturing April 2026.  Unamortized debt

    issuance costs amounted to $12.9 million at December 31, 2021.

 

 

675,000

 

 

 

 

4.5% Capital Commerce Center Non-Recourse Mortgage Note.

    Unamortized debt issuance costs amounted to $0.3 million at

    December 31, 2020.  This note was repaid in connections with

    the sale of Capital Commerce Center, as further described hereafter.

 

 

 

 

 

20,934

 

4.43% Lansing Correctional Center Non-Recourse Mortgage Note

    maturing January 2040. Unamortized debt issuance costs amounted

    to $3.0 million and $3.1 million at December 31, 2021

    and 2020, respectively.

 

 

154,532

 

 

 

157,607

 

4.5% SSA- Baltimore Non-Recourse Mortgage Note. Unamortized

    debt issuance costs amounted to $0.2 million at December 31, 2020.

    This note was repaid in connection with the sale of SSA-Baltimore,

     as further described hereafter.

 

 

 

 

 

144,476

 

Total debt

 

 

1,551,932

 

 

 

1,809,517

 

Unamortized debt issuance costs

 

 

(20,588

)

 

 

(12,766

)

Net unamortized original issue discount

 

 

(3,922

)

 

 

(10,000

)

Current portion of long-term debt

 

 

(35,376

)

 

 

(39,087

)

Long-term debt, net

 

$

1,492,046

 

 

$

1,747,664

 

 

Schedule of Principal Payments

Scheduled principal payments as of December 31, 2021 for the next five years and thereafter were as follows (in thousands):

 

2022

 

$

35,376

 

2023

 

 

354,796

 

2024

 

 

96,597

 

2025

 

 

5,823

 

2026

 

 

681,326

 

Thereafter

 

 

378,014

 

Total debt

 

$

1,551,932