XML 36 R24.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2021
Schedule of Revenue and Facility Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income Before Income Taxes

The revenue and facility net operating income for each of the three segments and a reconciliation to CoreCivic's income before income taxes is as follows for the three and nine months ended September 30, 2021 and 2020 (in thousands):

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

431,534

 

 

$

420,032

 

 

$

1,261,183

 

 

$

1,281,914

 

Community

 

 

25,535

 

 

 

24,067

 

 

 

74,122

 

 

 

80,670

 

Properties

 

 

13,940

 

 

 

24,134

 

 

 

54,927

 

 

 

69,296

 

Total segment revenue

 

 

471,009

 

 

 

468,233

 

 

 

1,390,232

 

 

 

1,431,880

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

314,283

 

 

 

319,335

 

 

 

926,990

 

 

 

973,811

 

Community

 

 

20,427

 

 

 

21,095

 

 

 

61,551

 

 

 

67,745

 

Properties

 

 

3,381

 

 

 

7,411

 

 

 

15,323

 

 

 

21,271

 

Total segment operating expenses

 

 

338,091

 

 

 

347,841

 

 

 

1,003,864

 

 

 

1,062,827

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

117,251

 

 

 

100,697

 

 

 

334,193

 

 

 

308,103

 

Community

 

 

5,108

 

 

 

2,972

 

 

 

12,571

 

 

 

12,925

 

Properties

 

 

10,559

 

 

 

16,723

 

 

 

39,604

 

 

 

48,025

 

Total facility net operating income

 

 

132,918

 

 

 

120,392

 

 

 

386,368

 

 

 

369,053

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

185

 

 

 

33

 

 

 

251

 

 

 

128

 

Other operating expense

 

 

(101

)

 

 

(86

)

 

 

(282

)

 

 

(342

)

General and administrative

 

 

(34,600

)

 

 

(35,883

)

 

 

(97,358

)

 

 

(97,307

)

Depreciation and amortization

 

 

(33,991

)

 

 

(37,865

)

 

 

(100,787

)

 

 

(114,436

)

Contingent consideration for acquisition for businesses

 

 

 

 

 

(620

)

 

 

 

 

 

(620

)

Shareholder litigation expense

 

 

 

 

 

 

 

 

(54,295

)

 

 

 

Asset impairments

 

 

(5,177

)

 

 

(805

)

 

 

(9,351

)

 

 

(13,058

)

Interest expense, net

 

 

(20,653

)

 

 

(20,193

)

 

 

(62,303

)

 

 

(63,727

)

Expenses associated with debt repayments

     and refinancing transactions

 

 

 

 

 

 

 

 

(52,167

)

 

 

 

Gain on sale of real estate assets, net

 

 

 

 

 

2,102

 

 

 

38,766

 

 

 

4,920

 

Other income (expense)

 

 

49

 

 

 

11

 

 

 

(107

)

 

 

713

 

Income before income taxes

 

$

38,630

 

 

$

27,086

 

 

$

48,735

 

 

$

85,324

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three and nine months ended September 30, 2021 and 2020 (in thousands):

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

14,598

 

 

$

11,856

 

 

$

33,519

 

 

$

25,261

 

Community

 

 

525

 

 

 

515

 

 

 

1,609

 

 

 

1,553

 

Properties

 

 

3,729

 

 

 

3,177

 

 

 

7,034

 

 

 

102,446

 

Corporate and other

 

 

1,012

 

 

 

1,239

 

 

 

10,562

 

 

 

4,859

 

Total capital expenditures

 

$

19,864

 

 

$

16,787

 

 

$

52,724

 

 

$

134,119

 

Schedule of Total Assets

 

The total assets are as follows (in thousands):

 

 

 

September 30, 2021

 

 

December 31, 2020

 

Assets:

 

 

 

 

 

 

 

 

     Safety

 

$

2,494,179

 

 

$

2,589,622

 

     Community

 

 

228,529

 

 

 

234,475

 

     Properties

 

 

355,886

 

 

 

676,374

 

     Corporate and other

 

 

543,383

 

 

 

208,844

 

Total Assets

 

$

3,621,977

 

 

$

3,709,315