XML 35 R23.htm IDEA: XBRL DOCUMENT v3.21.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2021
Schedule of Debt Outstanding

Debt outstanding as of March 31, 2021 and December 31, 2020 consisted of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Revolving Credit Facility maturing April 2023. Interest payable

    periodically at variable interest rates. The weighted average rate

    at March 31, 2021 and December 31, 2020 was 1.6% and 1.7%,

    respectively.

 

$

199,000

 

 

$

219,000

 

Term Loan A maturing April 2023.  Interest payable periodically at

    variable interest rates. The rate at both March 31, 2021 and

    December 31, 2020 was 1.6%.  Unamortized debt issuance

    costs amounted to $0.1 million at both March 31, 2021

    and December 31, 2020.

 

 

177,500

 

 

 

180,000

 

Term Loan B maturing December 2024.  Interest payable periodically

    at variable interest rates. The rate at both March 31, 2021 and

    December 31, 2020 was 5.5%.  Unamortized debt issuance

    costs amounted to $3.8 million and $4.1  million

    at March 31, 2021 and December 31, 2020, respectively.

 

 

232,813

 

 

 

237,500

 

4.625% Senior Notes maturing May 2023.  Unamortized debt issuance

    costs amounted to $1.3 million and $1.5 million at

    March 31, 2021 and December 31, 2020, respectively.

 

 

350,000

 

 

 

350,000

 

5.0% Senior Notes maturing October 2022.  Unamortized debt issuance

    costs amounted to $0.7 million and $0.8 million at

    March 31, 2021 and December 31, 2020, respectively.

 

 

250,000

 

 

 

250,000

 

4.75% Senior Notes maturing October 2027.  Unamortized debt issuance

    costs amounted to $2.6 million and $2.7 million at

    March 31, 2021 and December 31, 2020, respectively.

 

 

250,000

 

 

 

250,000

 

4.5% Capital Commerce Center Non-Recourse Mortgage Note

    maturing January 2033.  Unamortized debt issuance costs amounted

    to $0.3 million at both March 31, 2021 and December 31, 2020.

 

 

20,606

 

 

 

20,934

 

4.43% Lansing Correctional Center Non-Recourse Mortgage Note

    maturing January 2040.  Unamortized debt issuance costs amounted

    to $3.1 million at both March 31, 2021 and December 31, 2020.

 

 

156,633

 

 

 

157,607

 

4.5% SSA-Baltimore Non-Recourse Mortgage Note maturing

    February 2034.  Unamortized debt issuance costs amounted to $0.2

    million at both March 31, 2021 and December 31, 2020.

 

 

143,020

 

 

 

144,476

 

Total debt

 

 

1,779,572

 

 

 

1,809,517

 

Unamortized debt issuance costs

 

 

(12,168

)

 

 

(12,766

)

Unamortized original issue discount

 

 

(9,375

)

 

 

(10,000

)

Current portion of long-term debt

 

 

(38,914

)

 

 

(39,087

)

Long-term debt, net

 

$

1,719,115

 

 

$

1,747,664

 

Schedule of Principal Payments Scheduled principal payments as of March 31, 2021 for the remainder of 2021, the next five years, and thereafter were as follows (in thousands):

 

2021 (remainder)

 

$

29,142

 

2022

 

 

292,981

 

2023

 

 

738,110

 

2024

 

 

194,937

 

2025

 

 

14,556

 

2026

 

 

15,469

 

Thereafter

 

 

494,377

 

Total debt

 

$

1,779,572