XML 65 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Statement of Operations (Unaudited) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Condensed Financial Statements, Captions [Line Items]    
REVENUES $ 491,101 $ 484,064
EXPENSES:    
Operating 362,315 345,832
General and administrative 31,279 29,445
Depreciation and amortization 37,952 35,523
Asset impairments 536  
Costs and Expenses, Total 432,082 410,800
OPERATING INCOME 59,019 73,264
OTHER (INCOME) EXPENSE:    
Interest expense, net 22,538 21,436
Other (income) expense (533) 4
Total non-operating expense (income) 22,005 21,440
INCOME BEFORE INCOME TAXES 37,014 51,824
Income tax expense (3,776) (2,484)
INCOME BEFORE EQUITY IN SUBSIDIARIES 33,238 49,340
NET INCOME 33,238 49,340
Net income attributable to non-controlling interest (1,181)  
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS 32,057 49,340
Reportable Legal Entities | Parent    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 336,062 335,212
EXPENSES:    
Operating 267,851 257,493
General and administrative 10,168 10,028
Depreciation and amortization 23,483 23,284
Asset impairments 404  
Costs and Expenses, Total 301,906 290,805
OPERATING INCOME 34,156 44,407
OTHER (INCOME) EXPENSE:    
Interest expense, net 19,123 18,286
Other (income) expense (490) (68)
Total non-operating expense (income) 18,633 18,218
INCOME BEFORE INCOME TAXES 15,523 26,189
Income tax expense (275) (529)
INCOME BEFORE EQUITY IN SUBSIDIARIES 15,248 25,660
Income from equity in subsidiaries 17,990 23,680
NET INCOME 33,238 49,340
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS 33,238  
Reportable Legal Entities | Combined Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 405,482 392,077
EXPENSES:    
Operating 350,872 334,995
General and administrative 21,111 19,417
Depreciation and amortization 11,310 10,315
Asset impairments 132  
Costs and Expenses, Total 383,425 364,727
OPERATING INCOME 22,057 27,350
OTHER (INCOME) EXPENSE:    
Interest expense, net 1,638 1,453
Other (income) expense (75) 40
Total non-operating expense (income) 1,563 1,493
INCOME BEFORE INCOME TAXES 20,494 25,857
Income tax expense (416) (1,955)
INCOME BEFORE EQUITY IN SUBSIDIARIES 20,078 23,902
NET INCOME 20,078 23,902
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS 20,078  
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 9,047 5,723
EXPENSES:    
Operating 3,082 2,292
Depreciation and amortization 3,159 1,924
Costs and Expenses, Total 6,241 4,216
OPERATING INCOME 2,806 1,507
OTHER (INCOME) EXPENSE:    
Interest expense, net 1,777 1,697
Other (income) expense 32 32
Total non-operating expense (income) 1,809 1,729
INCOME BEFORE INCOME TAXES 997 (222)
Income tax expense (3,085)  
INCOME BEFORE EQUITY IN SUBSIDIARIES (2,088) (222)
NET INCOME (2,088) (222)
Net income attributable to non-controlling interest (1,181)  
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS (3,269)  
Consolidating Adjustments and Other    
Condensed Financial Statements, Captions [Line Items]    
REVENUES (259,490) (248,948)
EXPENSES:    
Operating (259,490) (248,948)
Costs and Expenses, Total (259,490) (248,948)
OTHER (INCOME) EXPENSE:    
Income from equity in subsidiaries (17,990) (23,680)
NET INCOME (17,990) $ (23,680)
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (17,990)