XML 42 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Balance Sheet (Unaudited) (Detail) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
ASSETS        
Cash and cash equivalents $ 335,491 $ 92,120    
Restricted cash 16,850 26,973    
Accounts receivable, net of allowance 272,598 280,785    
Prepaid expenses and other current assets 34,962 35,507    
Total current assets 659,901 435,385    
Real estate and related assets:        
Property and equipment, net 2,758,682 2,700,107    
Other real estate assets 235,691 238,637    
Goodwill 50,537 50,537    
Non-current deferred tax assets 13,663 16,058    
Other assets 360,325 350,907    
Total assets 4,078,799 3,791,631    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 318,365 337,462    
Current portion of long-term debt, net 34,891 31,349    
Total current liabilities 353,256 368,811    
Long-term debt, net 2,236,427 1,928,023    
Deferred revenue 9,061 12,469    
Other liabilities 101,379 105,579    
Total liabilities 2,700,123 2,414,882    
Total equity 1,378,676 1,376,749 $ 1,382,414 $ 1,415,059
Total liabilities and equity 4,078,799 3,791,631    
Reportable Legal Entities | Parent        
ASSETS        
Cash and cash equivalents 309,497 45,427    
Restricted cash 300      
Accounts receivable, net of allowance 129,398 154,533    
Prepaid expenses and other current assets 3,537 3,084    
Total current assets 442,732 203,044    
Real estate and related assets:        
Property and equipment, net 2,217,045 2,226,822    
Other real estate assets 235,691 238,637    
Goodwill 35,425 35,425    
Other assets 622,709 606,718    
Total assets 3,553,602 3,310,646    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 265,908 261,588    
Current portion of long-term debt, net 25,353 23,776    
Total current liabilities 291,261 285,364    
Long-term debt, net 1,889,449 1,629,745    
Non-current deferred tax liabilities 343 478    
Other liabilities 17,144 18,310    
Total liabilities 2,198,197 1,933,897    
Total equity 1,355,405 1,376,749    
Total liabilities and equity 3,553,602 3,310,646    
Reportable Legal Entities | Combined Subsidiary Guarantors        
ASSETS        
Cash and cash equivalents 24,962 45,309    
Restricted cash 6 7    
Accounts receivable, net of allowance 564,083 545,291    
Prepaid expenses and other current assets 33,864 32,600    
Total current assets 622,915 623,207    
Real estate and related assets:        
Property and equipment, net 260,491 272,888    
Goodwill 15,112 15,112    
Non-current deferred tax assets 14,006 14,125    
Other assets 126,733 136,125    
Total assets 1,039,257 1,061,457    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 364,841 396,703    
Total current liabilities 364,841 396,703    
Long-term debt, net 114,706 114,682    
Deferred revenue 9,061 12,469    
Other liabilities 80,654 87,269    
Total liabilities 569,262 611,123    
Total equity 469,995 450,334    
Total liabilities and equity 1,039,257 1,061,457    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 1,032 1,384    
Restricted cash 16,544 26,966    
Accounts receivable, net of allowance (9,483) 86    
Prepaid expenses and other current assets 1,637 3,966    
Total current assets 9,730 32,402    
Real estate and related assets:        
Property and equipment, net 281,146 200,397    
Non-current deferred tax assets   2,411    
Other assets 192,860 173,268    
Total assets 483,736 408,478    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 103,058 102,404    
Current portion of long-term debt, net 9,538 7,573    
Total current liabilities 112,596 109,977    
Long-term debt, net 347,272 298,596    
Other liabilities 3,581      
Total liabilities 463,449 408,573    
Total equity 20,287 (95)    
Total liabilities and equity 483,736 408,478    
Consolidating Adjustments and Other        
ASSETS        
Accounts receivable, net of allowance (411,400) (419,125)    
Prepaid expenses and other current assets (4,076) (4,143)    
Total current assets (415,476) (423,268)    
Real estate and related assets:        
Non-current deferred tax assets (343) (478)    
Other assets (581,977) (565,204)    
Total assets (997,796) (988,950)    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses (415,442) (423,233)    
Total current liabilities (415,442) (423,233)    
Long-term debt, net (115,000) (115,000)    
Non-current deferred tax liabilities (343) (478)    
Total liabilities (530,785) (538,711)    
Total equity (467,011) (450,239)    
Total liabilities and equity $ (997,796) $ (988,950)