XML 72 R90.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
REVENUES $ 497,809 $ 508,522 $ 490,294 $ 484,064 $ 482,193 $ 462,728 $ 449,929 $ 440,916 $ 1,980,689 $ 1,835,766 $ 1,765,498
EXPENSES:                      
Operating                 1,422,769 1,315,250 1,249,537
General and administrative                 127,078 106,865 107,822
Depreciation and amortization                 144,572 156,501 147,129
Contingent consideration for acquisition of businesses                   6,085  
Asset impairments             1,600   4,706 1,580 614
Costs and Expenses, Total                 1,699,125 1,586,281 1,505,102
OPERATING INCOME 66,251 71,095 70,954 73,264 64,649 64,419 61,712 58,705 281,564 249,485 260,396
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 84,401 80,753 68,535
Expenses associated with debt refinancing transactions                 602 1,016  
Other (income) expense                 (164) 156 (90)
Total non-operating expense (income)                 84,839 81,925 68,445
INCOME BEFORE INCOME TAXES                 196,725 167,560 191,951
Income tax expense                 (7,839) (8,353) (13,911)
INCOME BEFORE EQUITY IN SUBSIDIARIES                 188,886 159,207 178,040
NET INCOME $ 41,974 $ 48,994 $ 48,578 $ 49,340 $ 41,239 $ 40,994 $ 39,197 $ 37,777 188,886 159,207 178,040
Reportable Legal Entities | Parent                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 1,363,562 1,279,991 1,194,690
EXPENSES:                      
Operating                 1,065,596 994,505 914,443
General and administrative                 42,680 36,409 36,964
Depreciation and amortization                 93,575 92,702 87,694
Contingent consideration for acquisition of businesses                   6,085  
Asset impairments                 4,706 1,580 300
Costs and Expenses, Total                 1,206,557 1,131,281 1,039,401
OPERATING INCOME                 157,005 148,710 155,289
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 71,969 67,340 56,712
Expenses associated with debt refinancing transactions                 493 1,016  
Other (income) expense                 (363) 160 (255)
Total non-operating expense (income)                 72,099 68,516 56,457
INCOME BEFORE INCOME TAXES                 84,906 80,194 98,832
Income tax expense                 (1,710) (1,383) (1,765)
INCOME BEFORE EQUITY IN SUBSIDIARIES                 83,196 78,811 97,067
Income from equity in subsidiaries                 105,690 80,396 80,973
NET INCOME                 188,886 159,207 178,040
Reportable Legal Entities | Combined Subsidiary Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 1,627,226 1,514,503 1,454,194
EXPENSES:                      
Operating                 1,381,676 1,284,616 1,218,480
General and administrative                 84,398 70,456 70,858
Depreciation and amortization                 43,231 61,206 59,435
Asset impairments                     314
Costs and Expenses, Total                 1,509,305 1,416,278 1,349,087
OPERATING INCOME                 117,921 98,225 105,107
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 5,658 10,905 11,823
Expenses associated with debt refinancing transactions                 109    
Other (income) expense                 72 (105) 103
Total non-operating expense (income)                 5,839 10,800 11,926
INCOME BEFORE INCOME TAXES                 112,082 87,425 93,181
Income tax expense                 (6,129) (6,970) (12,146)
INCOME BEFORE EQUITY IN SUBSIDIARIES                 105,953 80,455 81,035
NET INCOME                 105,953 80,455 81,035
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 23,546 8,243  
EXPENSES:                      
Operating                 9,142 3,100  
Depreciation and amortization                 7,766 2,593  
Costs and Expenses, Total                 16,908 5,693  
OPERATING INCOME                 6,638 2,550  
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 6,774 2,508  
Other (income) expense                 335 101  
Total non-operating expense (income)                 7,109 2,609  
INCOME BEFORE INCOME TAXES                 (471) (59)  
INCOME BEFORE EQUITY IN SUBSIDIARIES                 (471) (59)  
NET INCOME                 (471) (59)  
Consolidating Adjustments and Other                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 (1,033,645) (966,971) (883,386)
EXPENSES:                      
Operating                 (1,033,645) (966,971) (883,386)
Costs and Expenses, Total                 (1,033,645) (966,971) (883,386)
OTHER (INCOME) EXPENSE:                      
Other (income) expense                 (208)   62
Total non-operating expense (income)                 (208)   62
INCOME BEFORE INCOME TAXES                 208   (62)
INCOME BEFORE EQUITY IN SUBSIDIARIES                 208   (62)
Income from equity in subsidiaries                 (105,690) (80,396) (80,973)
NET INCOME                 $ (105,482) $ (80,396) $ (81,035)