XML 78 R89.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 92,120 $ 52,802    
Restricted cash 26,973 21,335    
Accounts receivable, net of allowance 280,785 270,597    
Prepaid expenses and other current assets 35,507 28,791    
Total current assets 435,385 373,525    
Real estate and related assets:        
Property and equipment, net 2,700,107 2,830,589    
Other real estate assets 238,637 247,223    
Goodwill 50,537 48,169    
Non-current deferred tax assets 16,058 14,947    
Other assets 350,907 141,207    
Total assets 3,791,631 3,655,660    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 337,462 352,275    
Current portion of long-term debt 31,349 14,121    
Total current liabilities 368,811 366,396    
Long-term debt, net 1,928,023 1,787,555    
Deferred revenue 12,469 26,102    
Other liabilities 105,579 60,548    
Total liabilities 2,414,882 2,240,601    
Total stockholders' equity 1,376,749 1,415,059 $ 1,451,608 $ 1,458,963
Total liabilities and stockholders' equity 3,791,631 3,655,660    
Reportable Legal Entities | Parent        
ASSETS        
Cash and cash equivalents 45,427 11,109    
Accounts receivable, net of allowance 154,533 254,766    
Prepaid expenses and other current assets 3,084 4,412    
Total current assets 203,044 270,287    
Real estate and related assets:        
Property and equipment, net 2,226,822 2,255,361    
Other real estate assets 238,637 247,223    
Goodwill 35,425 33,057    
Non-current deferred tax assets   727    
Other assets 606,718 507,161    
Total assets 3,310,646 3,313,816    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 261,588 294,474    
Current portion of long-term debt 23,776 8,720    
Total current liabilities 285,364 303,194    
Long-term debt, net 1,629,745 1,579,273    
Non-current deferred tax liabilities 478 1,165    
Other liabilities 18,310 15,125    
Total liabilities 1,933,897 1,898,757    
Total stockholders' equity 1,376,749 1,415,059    
Total liabilities and stockholders' equity 3,310,646 3,313,816    
Reportable Legal Entities | Combined Subsidiary Guarantors        
ASSETS        
Cash and cash equivalents 45,309 40,348    
Restricted cash 7      
Accounts receivable, net of allowance 545,291 445,105    
Prepaid expenses and other current assets 32,600 26,939    
Total current assets 623,207 512,392    
Real estate and related assets:        
Property and equipment, net 272,888 310,989    
Goodwill 15,112 15,112    
Non-current deferred tax assets 14,125 14,220    
Other assets 136,125 61,104    
Total assets 1,061,457 913,817    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 396,703 377,699    
Total current liabilities 396,703 377,699    
Long-term debt, net 114,682 114,428    
Deferred revenue 12,469 26,102    
Other liabilities 87,269 45,423    
Total liabilities 611,123 563,652    
Total stockholders' equity 450,334 350,165    
Total liabilities and stockholders' equity 1,061,457 913,817    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 1,384 1,345    
Restricted cash 26,966 21,335    
Accounts receivable, net of allowance 86 1,809    
Prepaid expenses and other current assets 3,966 1,951    
Total current assets 32,402 26,440    
Real estate and related assets:        
Property and equipment, net 200,397 264,239    
Non-current deferred tax assets 2,411 1,165    
Other assets 173,268 38,112    
Total assets 408,478 329,956    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 102,404 115,661    
Current portion of long-term debt 7,573 5,401    
Total current liabilities 109,977 121,062    
Long-term debt, net 298,596 208,854    
Total liabilities 408,573 329,916    
Total stockholders' equity (95) 40    
Total liabilities and stockholders' equity 408,478 329,956    
Consolidating Adjustments and Other        
ASSETS        
Accounts receivable, net of allowance (419,125) (431,083)    
Prepaid expenses and other current assets (4,143) (4,511)    
Total current assets (423,268) (435,594)    
Real estate and related assets:        
Non-current deferred tax assets (478) (1,165)    
Other assets (565,204) (465,170)    
Total assets (988,950) (901,929)    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses (423,233) (435,559)    
Total current liabilities (423,233) (435,559)    
Long-term debt, net (115,000) (115,000)    
Non-current deferred tax liabilities (478) (1,165)    
Total liabilities (538,711) (551,724)    
Total stockholders' equity (450,239) (350,205)    
Total liabilities and stockholders' equity $ (988,950) $ (901,929)