XML 55 R51.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Statement of Operations (Unaudited) (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Financial Statements, Captions [Line Items]                
REVENUES $ 508,522     $ 462,728     $ 1,482,880 $ 1,353,573
EXPENSES:                
Operating 368,735     333,759     1,060,246 973,449
General and administrative 32,038     25,085     94,847 77,594
Depreciation and amortization 36,654     39,465     107,768 116,114
Costs and Expenses, Total 437,427     398,309     1,267,567 1,168,737
Asset impairments             4,706 1,580
OPERATING INCOME 71,095     64,419     215,313 184,836
OTHER (INCOME) EXPENSE:                
Interest expense, net 20,975     20,534     63,073 58,608
Expenses associated with debt refinancing transactions               1,016
Other (income) expense (360)     49     (614) 39
Total non-operating expense (income) 20,615     20,583     62,459 59,663
INCOME BEFORE INCOME TAXES 50,480     43,836     152,854 125,173
Income tax expense (1,486)     (2,842)     (5,942) (7,205)
INCOME BEFORE EQUITY IN SUBSIDIARIES 48,994     40,994     146,912 117,968
NET INCOME 48,994 $ 48,578 $ 49,340 40,994 $ 39,197 $ 37,777 146,912 117,968
Reportable Legal Entities | Parent                
Condensed Financial Statements, Captions [Line Items]                
REVENUES 352,054     322,872     1,026,761 944,064
EXPENSES:                
Operating 277,142     253,267     795,055 739,305
General and administrative 10,546     8,686     32,710 26,618
Depreciation and amortization 23,604     23,475     69,999 68,921
Costs and Expenses, Total 311,292     285,428     902,470 836,424
Asset impairments             4,706 1,580
OPERATING INCOME 40,762     37,444     124,291 107,640
OTHER (INCOME) EXPENSE:                
Interest expense, net 17,820     16,962     53,768 49,705
Expenses associated with debt refinancing transactions               1,016
Other (income) expense (95)     42     (368) 62
Total non-operating expense (income) 17,725     17,004     53,400 50,783
INCOME BEFORE INCOME TAXES 23,037     20,440     70,891 56,857
Income tax expense (476)     (332)     (1,049) (1,097)
INCOME BEFORE EQUITY IN SUBSIDIARIES 22,561     20,108     69,842 55,760
Income from equity in subsidiaries 26,433     20,886     77,070 62,208
NET INCOME 48,994     40,994     146,912 117,968
Reportable Legal Entities | Combined Subsidiary Guarantors                
Condensed Financial Statements, Captions [Line Items]                
REVENUES 419,407     381,594     1,208,274 1,119,524
EXPENSES:                
Operating 358,237     323,765     1,028,064 945,694
General and administrative 21,492     16,399     62,137 50,976
Depreciation and amortization 11,098     15,349     31,955 46,552
Costs and Expenses, Total 390,827     355,513     1,122,156 1,043,222
OPERATING INCOME 28,580     26,081     86,118 76,302
OTHER (INCOME) EXPENSE:                
Interest expense, net 1,462     2,825     4,218 8,156
Other (income) expense (73)     (20)     (102) (107)
Total non-operating expense (income) 1,389     2,805     4,116 8,049
INCOME BEFORE INCOME TAXES 27,191     23,276     82,002 68,253
Income tax expense (1,010)     (2,510)     (4,893) (6,108)
INCOME BEFORE EQUITY IN SUBSIDIARIES 26,181     20,766     77,109 62,145
NET INCOME 26,181     20,766     77,109 62,145
Reportable Legal Entities | Non-Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
REVENUES 6,146     2,497     17,583 2,497
EXPENSES:                
Operating 2,441     962     6,865 962
Depreciation and amortization 1,952     641     5,814 641
Costs and Expenses, Total 4,393     1,603     12,679 1,603
OPERATING INCOME 1,753     894     4,904 894
OTHER (INCOME) EXPENSE:                
Interest expense, net 1,693     747     5,087 747
Other (income) expense 16     27     64 84
Total non-operating expense (income) 1,709     774     5,151 831
INCOME BEFORE INCOME TAXES 44     120     (247) 63
INCOME BEFORE EQUITY IN SUBSIDIARIES 44     120     (247) 63
NET INCOME 44     120     (247) 63
Consolidating Adjustments and Other                
Condensed Financial Statements, Captions [Line Items]                
REVENUES (269,085)     (244,235)     (769,738) (712,512)
EXPENSES:                
Operating (269,085)     (244,235)     (769,738) (712,512)
Costs and Expenses, Total (269,085)     (244,235)     (769,738) (712,512)
OTHER (INCOME) EXPENSE:                
Other (income) expense (208)           (208) 0
Total non-operating expense (income) (208)           (208)  
INCOME BEFORE INCOME TAXES 208           208  
INCOME BEFORE EQUITY IN SUBSIDIARIES 208           208  
Income from equity in subsidiaries (26,433)     (20,886)     (77,070) (62,208)
NET INCOME $ (26,225)     $ (20,886)     $ (76,862) $ (62,208)