XML 45 R50.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Balance Sheet (Unaudited) (Detail) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
ASSETS                
Cash and cash equivalents $ 47,537     $ 52,802        
Restricted cash 25,541     21,335        
Accounts receivable, net of allowance 271,594     270,597        
Prepaid expenses and other current assets 35,973     28,791        
Total current assets 380,645     373,525        
Real estate and related assets:                
Property and equipment, net 2,836,841     2,830,589        
Other real estate assets 239,149     247,223        
Goodwill 48,169     48,169        
Non-current deferred tax assets 18,951     14,947        
Other assets 225,090     141,207        
Total assets 3,748,845     3,655,660        
LIABILITIES AND STOCKHOLDERS' EQUITY                
Accounts payable and accrued expenses 372,411     352,275        
Current portion of long-term debt, net 342,391     14,121        
Total current liabilities 714,802     366,396        
Long-term debt, net 1,521,785     1,787,555        
Deferred revenue 15,877     26,102        
Other liabilities 113,180     60,548        
Total liabilities 2,365,644     2,240,601        
Total stockholders' equity 1,383,201 $ 1,382,591 $ 1,382,414 1,415,059 $ 1,422,075 $ 1,427,918 $ 1,434,210 $ 1,451,608
Total liabilities and stockholders' equity 3,748,845     3,655,660        
Reportable Legal Entities | Parent                
ASSETS                
Cash and cash equivalents 18,481     11,109        
Accounts receivable, net of allowance 167,096     254,766        
Prepaid expenses and other current assets 3,210     4,412        
Total current assets 188,787     270,287        
Real estate and related assets:                
Property and equipment, net 2,234,415     2,255,361        
Other real estate assets 239,149     247,223        
Goodwill 33,057     33,057        
Non-current deferred tax assets       727        
Other assets 593,681     507,161        
Total assets 3,289,089     3,313,816        
LIABILITIES AND STOCKHOLDERS' EQUITY                
Accounts payable and accrued expenses 315,790     294,474        
Current portion of long-term debt, net 335,909     8,720        
Total current liabilities 651,699     303,194        
Long-term debt, net 1,235,797     1,579,273        
Non-current deferred tax liabilities 281     1,165        
Other liabilities 18,111     15,125        
Total liabilities 1,905,888     1,898,757        
Total stockholders' equity 1,383,201     1,415,059        
Total liabilities and stockholders' equity 3,289,089     3,313,816        
Reportable Legal Entities | Combined Subsidiary Guarantors                
ASSETS                
Cash and cash equivalents 28,164     40,348        
Restricted cash 4              
Accounts receivable, net of allowance 558,325     445,105        
Prepaid expenses and other current assets 33,281     26,939        
Total current assets 619,774     512,392        
Real estate and related assets:                
Property and equipment, net 273,315     310,989        
Goodwill 15,112     15,112        
Non-current deferred tax assets 16,982     14,220        
Other assets 147,211     61,104        
Total assets 1,072,394     913,817        
LIABILITIES AND STOCKHOLDERS' EQUITY                
Accounts payable and accrued expenses 409,644     377,699        
Current portion of long-term debt, net 47,937              
Total current liabilities 457,581     377,699        
Long-term debt, net 66,658     114,428        
Deferred revenue 15,877     26,102        
Other liabilities 95,069     45,423        
Total liabilities 635,185     563,652        
Total stockholders' equity 437,209     350,165        
Total liabilities and stockholders' equity 1,072,394     913,817        
Reportable Legal Entities | Non-Guarantor Subsidiaries                
ASSETS                
Cash and cash equivalents 892     1,345        
Restricted cash 25,537     21,335        
Accounts receivable, net of allowance (157)     1,809        
Prepaid expenses and other current assets 3,540     1,951        
Total current assets 29,812     26,440        
Real estate and related assets:                
Property and equipment, net 329,111     264,239        
Non-current deferred tax assets 2,250     1,165        
Other assets 36,230     38,112        
Total assets 397,403     329,956        
LIABILITIES AND STOCKHOLDERS' EQUITY                
Accounts payable and accrued expenses 104,670     115,661        
Current portion of long-term debt, net 6,545     5,401        
Total current liabilities 111,215     121,062        
Long-term debt, net 286,330     208,854        
Total liabilities 397,545     329,916        
Total stockholders' equity (142)     40        
Total liabilities and stockholders' equity 397,403     329,956        
Consolidating Adjustments and Other                
ASSETS                
Accounts receivable, net of allowance (453,670)     (431,083)        
Prepaid expenses and other current assets (4,058)     (4,511)        
Total current assets (457,728)     (435,594)        
Real estate and related assets:                
Non-current deferred tax assets (281)     (1,165)        
Other assets (552,032)     (465,170)        
Total assets (1,010,041)     (901,929)        
LIABILITIES AND STOCKHOLDERS' EQUITY                
Accounts payable and accrued expenses (457,693)     (435,559)        
Current portion of long-term debt, net (48,000)              
Total current liabilities (505,693)     (435,559)        
Long-term debt, net (67,000)     (115,000)        
Non-current deferred tax liabilities (281)     (1,165)        
Total liabilities (572,974)     (551,724)        
Total stockholders' equity (437,067)     (350,205)        
Total liabilities and stockholders' equity $ (1,010,041)     $ (901,929)