XML 20 R23.htm IDEA: XBRL DOCUMENT v3.19.3
DEBT (Tables)
9 Months Ended
Sep. 30, 2019
Schedule of Debt Outstanding

Debt outstanding as of September 30, 2019 and December 31, 2018 consists of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Revolving Credit Facility. Interest payable periodically at variable

    interest rates. The weighted average rate at September 30, 2019 and

    December 31, 2018 was 3.6% and 4.0%, respectively.

 

$

189,000

 

 

$

201,000

 

Term Loan.  Interest payable periodically at variable interest rates.

    The rate at September 30, 2019 and December 31, 2018 was 3.6% and

    4.0%, respectively.  Unamortized debt issuance costs amounted to

    $0.1 million at both September 30, 2019 and December 31, 2018.

 

 

192,500

 

 

 

197,500

 

4.625% Senior Notes.  Unamortized debt issuance costs amounted to

    $2.2 million and $2.7 million at September 30, 2019 and

    December 31, 2018, respectively.

 

 

350,000

 

 

 

350,000

 

4.125% Senior Notes.  Unamortized debt issuance costs amounted to

    $0.4 million and $1.0 million at September 30, 2019 and

    December 31, 2018, respectively.

 

 

325,000

 

 

 

325,000

 

5.0% Senior Notes.  Unamortized debt issuance costs amounted to

    $1.5 million and $1.8 million at September 30, 2019 and

    December 31, 2018, respectively.

 

 

250,000

 

 

 

250,000

 

4.75% Senior Notes.  Unamortized debt issuance costs amounted to

    $3.2 million and $3.5 million at September 30, 2019 and

    December 31, 2018, respectively.

 

 

250,000

 

 

 

250,000

 

4.5% Capital Commerce Center Non-Recourse Mortgage Note.

    Unamortized debt issuance costs amounted to $0.3 million

    at both September 30, 2019 and December 31, 2018.

 

 

22,519

 

 

 

23,429

 

4.43% Lansing Correctional Center Non-Recourse Mortgage Note.

    Unamortized debt issuance costs amounted  to $3.3 million

    and $3.4 million at September 30, 2019 and December 31, 2018,

    respectively.

 

 

144,895

 

 

 

62,331

 

4.5% SSA-Baltimore Non-Recourse Mortgage Note.

    Unamortized debt issuance costs amounted to $0.2 million

    and $0.3 million at September 30, 2019 and December 31, 2018,

    respectively.

 

 

151,508

 

 

 

155,535

 

Total debt

 

 

1,875,422

 

 

 

1,814,795

 

Unamortized debt issuance costs

 

 

(11,246

)

 

 

(13,119

)

Current portion of long-term debt, net

 

 

(342,391

)

 

 

(14,121

)

Long-term debt, net

 

$

1,521,785

 

 

$

1,787,555

 

Schedule of Principal Payments Scheduled principal payments as of September 30, 2019 for the remainder of 2019, the next four years, and thereafter were as follows (in thousands):

 

2019 (remainder)

 

$

4,184

 

2020

 

 

343,849

 

2021

 

 

20,337

 

2022

 

 

274,231

 

2023

 

 

709,360

 

Thereafter

 

 

523,461

 

Total debt

 

$

1,875,422