XML 38 R18.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2019
SEGMENT REPORTING

10.

SEGMENT REPORTING

As of September 30, 2019, CoreCivic operated 51 correctional and detention facilities, 44 of which the Company owned.  In addition, CoreCivic owned and operated 27 residential reentry centers and owned 27 properties that it leased to third parties.  Management views CoreCivic's operating results in three operating segments, CoreCivic Safety, CoreCivic Community, and CoreCivic Properties.  CoreCivic Safety includes the operating results of those correctional and detention facilities placed into service that were owned, or controlled via a long-term lease, and managed by CoreCivic, as well as those correctional and detention facilities owned by a third party and managed by CoreCivic.  CoreCivic Safety also includes the operating results of TransCor America, LLC, a subsidiary of the Company that provides transportation services to governmental agencies.  CoreCivic Community includes the operating results of those residential reentry centers placed into service that were owned, or controlled via a long-term lease, and managed by CoreCivic.  CoreCivic Community also includes the operating results of the Company's electronic monitoring and case management services. CoreCivic Properties includes the operating results of those properties leased to third parties.  The operating performance of the three segments can be measured based on their net operating income.  CoreCivic defines facility net operating income as a facility's revenues less operating expenses.  


 

The revenue and net operating income for each of the three segments and a reconciliation to CoreCivic's operating income is as follows for the three and nine months ended September 30, 2019 and 2018 (in thousands):

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

457,817

 

 

$

422,313

 

 

$

1,332,545

 

 

$

1,240,019

 

Community

 

 

30,848

 

 

 

25,133

 

 

 

92,120

 

 

 

74,651

 

Properties

 

 

19,828

 

 

 

15,281

 

 

 

58,083

 

 

 

38,897

 

Total segment revenue

 

 

508,493

 

 

 

462,727

 

 

 

1,482,748

 

 

 

1,353,567

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

338,116

 

 

 

310,698

 

 

 

971,706

 

 

 

905,670

 

Community

 

 

24,168

 

 

 

18,911

 

 

 

70,750

 

 

 

57,035

 

Properties

 

 

6,230

 

 

 

4,020

 

 

 

17,377

 

 

 

10,306

 

Total segment operating expenses

 

 

368,514

 

 

 

333,629

 

 

 

1,059,833

 

 

 

973,011

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

119,701

 

 

 

111,615

 

 

 

360,839

 

 

 

334,349

 

Community

 

 

6,680

 

 

 

6,222

 

 

 

21,370

 

 

 

17,616

 

Properties

 

 

13,598

 

 

 

11,261

 

 

 

40,706

 

 

 

28,591

 

Total facility net operating income

 

 

139,979

 

 

 

129,098

 

 

 

422,915

 

 

 

380,556

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

29

 

 

 

1

 

 

 

132

 

 

 

6

 

Other operating expense

 

 

(221

)

 

 

(130

)

 

 

(413

)

 

 

(438

)

General and administrative

 

 

(32,038

)

 

 

(25,085

)

 

 

(94,847

)

 

 

(77,594

)

Depreciation and amortization

 

 

(36,654

)

 

 

(39,465

)

 

 

(107,768

)

 

 

(116,114

)

Asset impairments

 

 

 

 

 

 

 

 

(4,706

)

 

 

(1,580

)

Operating income

 

$

71,095

 

 

$

64,419

 

 

$

215,313

 

 

$

184,836

 

 

The following table summarizes capital expenditures including accrued amounts for the three and nine months ended September 30, 2019 and 2018 (in thousands):

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

19,088

 

 

$

13,166

 

 

$

58,015

 

 

$

38,018

 

Community

 

 

657

 

 

 

1,202

 

 

 

3,381

 

 

 

9,621

 

Properties

 

 

20,235

 

 

 

282,968

 

 

 

80,329

 

 

 

336,670

 

Corporate and other

 

 

4,878

 

 

 

1,561

 

 

 

13,049

 

 

 

10,013

 

Total capital expenditures

 

$

44,858

 

 

$

298,897

 

 

$

154,774

 

 

$

394,322

 

 

The total assets are as follows (in thousands):

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Assets:

 

 

 

 

 

 

 

 

     Safety

 

$

2,601,757

 

 

$

2,621,880

 

     Community

 

 

275,799

 

 

 

281,198

 

     Properties

 

 

684,719

 

 

 

606,770

 

     Corporate and other

 

 

186,570

 

 

 

145,812

 

Total Assets

 

$

3,748,845

 

 

$

3,655,660