XML 66 R51.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Statement of Operations (Unaudited) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Financial Statements, Captions [Line Items]            
REVENUES $ 490,294   $ 449,929   $ 974,358 $ 890,845
EXPENSES:            
Operating 345,679   320,539   691,511 639,690
General and administrative 33,364   27,538   62,809 52,509
Depreciation and amortization 35,591   38,560   71,114 76,649
Asset impairments 4,706   1,580   4,706 1,580
Costs and Expenses, Total 419,340   388,217   830,140 770,428
OPERATING INCOME 70,954   61,712   144,218 120,417
OTHER (INCOME) EXPENSE:            
Interest expense, net 20,662   19,038   42,098 38,074
Expenses associated with debt refinancing transactions     1,016     1,016
Other (income) expense (258)   33   (254) (10)
Total non-operating expense (income) 20,404   20,087   41,844 39,080
INCOME BEFORE INCOME TAXES 50,550   41,625   102,374 81,337
Income tax expense (1,972)   (2,428)   (4,456) (4,363)
INCOME BEFORE EQUITY IN SUBSIDIARIES 48,578   39,197   97,918 76,974
NET INCOME 48,578 $ 49,340 39,197 $ 37,777 97,918 76,974
Reportable Legal Entities | Parent            
Condensed Financial Statements, Captions [Line Items]            
REVENUES 339,495   313,663   674,707 621,192
EXPENSES:            
Operating 260,420   243,853   517,913 486,038
General and administrative 12,136   9,697   22,164 17,932
Depreciation and amortization 23,111   22,913   46,395 45,446
Asset impairments 4,706   1,580   4,706 1,580
Costs and Expenses, Total 300,373   278,043   591,178 550,996
OPERATING INCOME 39,122   35,620   83,529 70,196
OTHER (INCOME) EXPENSE:            
Interest expense, net 17,662   16,566   35,948 32,743
Expenses associated with debt refinancing transactions     1,016     1,016
Other (income) expense (205)   138   (273) 20
Total non-operating expense (income) 17,457   17,720   35,675 33,779
INCOME BEFORE INCOME TAXES 21,665   17,900   47,854 36,417
Income tax expense (44)   (342)   (573) (765)
INCOME BEFORE EQUITY IN SUBSIDIARIES 21,621   17,558   47,281 35,652
Income from equity in subsidiaries 26,957   21,639   50,637 41,322
NET INCOME 48,578   39,197   97,918 76,974
Reportable Legal Entities | Combined Subsidiary Guarantors            
Condensed Financial Statements, Captions [Line Items]            
REVENUES 396,790   371,245   788,867 737,930
EXPENSES:            
Operating 334,832   311,665   669,827 621,929
General and administrative 21,228   17,841   40,645 34,577
Depreciation and amortization 10,542   15,647   20,857 31,203
Costs and Expenses, Total 366,602   345,153   731,329 687,709
OPERATING INCOME 30,188   26,092   57,538 50,221
OTHER (INCOME) EXPENSE:            
Interest expense, net 1,303   2,472   2,756 5,331
Other (income) expense (69)   (145)   (29) (87)
Total non-operating expense (income) 1,234   2,327   2,727 5,244
INCOME BEFORE INCOME TAXES 28,954   23,765   54,811 44,977
Income tax expense (1,928)   (2,086)   (3,883) (3,598)
INCOME BEFORE EQUITY IN SUBSIDIARIES 27,026   21,679   50,928 41,379
NET INCOME 27,026   21,679   50,928 41,379
Reportable Legal Entities | Non-Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
REVENUES 5,714       11,437  
EXPENSES:            
Operating 2,132       4,424  
Depreciation and amortization 1,938       3,862  
Costs and Expenses, Total 4,070       8,286  
OPERATING INCOME 1,644       3,151  
OTHER (INCOME) EXPENSE:            
Interest expense, net 1,697       3,394  
Other (income) expense 16       48  
Total non-operating expense (income) 1,713       3,442  
INCOME BEFORE INCOME TAXES (69)       (291)  
INCOME BEFORE EQUITY IN SUBSIDIARIES (69)       (291)  
NET INCOME (69)       (291)  
Consolidating Adjustments and Other            
Condensed Financial Statements, Captions [Line Items]            
REVENUES (251,705)   (234,979)   (500,653) (468,277)
EXPENSES:            
Operating (251,705)   (234,979)   (500,653) (468,277)
Costs and Expenses, Total (251,705)   (234,979)   (500,653) (468,277)
OTHER (INCOME) EXPENSE:            
Other (income) expense     40     57
Total non-operating expense (income)     40     57
INCOME BEFORE INCOME TAXES     (40)     (57)
INCOME BEFORE EQUITY IN SUBSIDIARIES     (40)     (57)
Income from equity in subsidiaries (26,957)   (21,639)   (50,637) (41,322)
NET INCOME $ (26,957)   $ (21,679)   $ (50,637) $ (41,379)