XML 65 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Balance Sheet (Unaudited) (Detail) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
ASSETS            
Cash and cash equivalents $ 56,745   $ 52,802      
Restricted cash 30,150   21,335      
Accounts receivable, net of allowance 272,423   270,597      
Prepaid expenses and other current assets 32,791   28,791      
Total current assets 392,109   373,525      
Real estate and related assets:            
Property and equipment, net 2,824,029   2,830,589      
Other real estate assets 242,073   247,223      
Goodwill 48,169   48,169      
Non-current deferred tax assets 18,858   14,947      
Other assets 213,653   141,207      
Total assets 3,738,891   3,655,660      
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable and accrued expenses 330,449   352,275      
Current portion of long-term debt, net 341,152   14,121      
Total current liabilities 671,601   366,396      
Long-term debt, net 1,569,118   1,787,555      
Deferred revenue 19,286   26,102      
Other liabilities 96,295   60,548      
Total liabilities 2,356,300   2,240,601      
Total stockholders' equity 1,382,591 $ 1,382,414 1,415,059 $ 1,427,918 $ 1,434,210 $ 1,451,608
Total liabilities and stockholders' equity 3,738,891   3,655,660      
Reportable Legal Entities | Parent            
ASSETS            
Cash and cash equivalents 21,732   11,109      
Accounts receivable, net of allowance 194,790   254,766      
Prepaid expenses and other current assets 3,434   4,412      
Total current assets 219,956   270,287      
Real estate and related assets:            
Property and equipment, net 2,242,107   2,255,361      
Other real estate assets 242,073   247,223      
Goodwill 33,057   33,057      
Non-current deferred tax assets 1,513   727      
Other assets 563,909   507,161      
Total assets 3,302,615   3,313,816      
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable and accrued expenses 263,198   294,474      
Current portion of long-term debt, net 335,719   8,720      
Total current liabilities 598,917   303,194      
Long-term debt, net 1,301,253   1,579,273      
Non-current deferred tax liabilities 1,751   1,165      
Other liabilities 18,103   15,125      
Total liabilities 1,920,024   1,898,757      
Total stockholders' equity 1,382,591   1,415,059      
Total liabilities and stockholders' equity 3,302,615   3,313,816      
Reportable Legal Entities | Combined Subsidiary Guarantors            
ASSETS            
Cash and cash equivalents 34,312   40,348      
Restricted cash 4          
Accounts receivable, net of allowance 505,880   445,105      
Prepaid expenses and other current assets 33,337   26,939      
Total current assets 573,533   512,392      
Real estate and related assets:            
Property and equipment, net 269,546   310,989      
Goodwill 15,112   15,112      
Non-current deferred tax assets 17,014   14,220      
Other assets 133,838   61,104      
Total assets 1,009,043   913,817      
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable and accrued expenses 390,837   377,699      
Current portion of long-term debt, net 47,905          
Total current liabilities 438,742   377,699      
Long-term debt, net 66,634   114,428      
Deferred revenue 19,286   26,102      
Other liabilities 78,192   45,423      
Total liabilities 602,854   563,652      
Total stockholders' equity 406,189   350,165      
Total liabilities and stockholders' equity 1,009,043   913,817      
Reportable Legal Entities | Non-Guarantor Subsidiaries            
ASSETS            
Cash and cash equivalents 701   1,345      
Restricted cash 30,146   21,335      
Accounts receivable, net of allowance (108)   1,809      
Prepaid expenses and other current assets 167   1,951      
Total current assets 30,906   26,440      
Real estate and related assets:            
Property and equipment, net 312,376   264,239      
Non-current deferred tax assets 2,082   1,165      
Other assets 36,858   38,112      
Total assets 382,222   329,956      
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable and accrued expenses 108,665   115,661      
Current portion of long-term debt, net 5,528   5,401      
Total current liabilities 114,193   121,062      
Long-term debt, net 268,231   208,854      
Total liabilities 382,424   329,916      
Total stockholders' equity (202)   40      
Total liabilities and stockholders' equity 382,222   329,956      
Consolidating Adjustments and Other            
ASSETS            
Accounts receivable, net of allowance (428,139)   (431,083)      
Prepaid expenses and other current assets (4,147)   (4,511)      
Total current assets (432,286)   (435,594)      
Real estate and related assets:            
Non-current deferred tax assets (1,751)   (1,165)      
Other assets (520,952)   (465,170)      
Total assets (954,989)   (901,929)      
LIABILITIES AND STOCKHOLDERS' EQUITY            
Accounts payable and accrued expenses (432,251)   (435,559)      
Current portion of long-term debt, net (48,000)          
Total current liabilities (480,251)   (435,559)      
Long-term debt, net (67,000)   (115,000)      
Non-current deferred tax liabilities (1,751)   (1,165)      
Total liabilities (549,002)   (551,724)      
Total stockholders' equity (405,987)   (350,205)      
Total liabilities and stockholders' equity $ (954,989)   $ (901,929)