XML 41 R26.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2019
Schedule of Revenue and Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income

The revenue and net operating income for each of the three segments and a reconciliation to CoreCivic's operating income is as follows for the three and six months ended June 30, 2019 and 2018 (in thousands):

 

 

 

For the Three Months Ended

June 30,

 

 

For the Six Months Ended

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

440,410

 

 

$

413,208

 

 

$

874,728

 

 

$

817,706

 

Community

 

 

30,706

 

 

 

24,718

 

 

 

61,272

 

 

 

49,518

 

Properties

 

 

19,143

 

 

 

12,001

 

 

 

38,255

 

 

 

23,616

 

Total segment revenue

 

 

490,259

 

 

 

449,927

 

 

 

974,255

 

 

 

890,840

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

316,995

 

 

 

298,469

 

 

 

633,590

 

 

 

594,972

 

Community

 

 

23,086

 

 

 

18,757

 

 

 

46,582

 

 

 

38,124

 

Properties

 

 

5,495

 

 

 

3,172

 

 

 

11,147

 

 

 

6,286

 

Total segment operating expenses

 

 

345,576

 

 

 

320,398

 

 

 

691,319

 

 

 

639,382

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

123,415

 

 

 

114,739

 

 

 

241,138

 

 

 

222,734

 

Community

 

 

7,620

 

 

 

5,961

 

 

 

14,690

 

 

 

11,394

 

Properties

 

 

13,648

 

 

 

8,829

 

 

 

27,108

 

 

 

17,330

 

Total facility net operating income

 

 

144,683

 

 

 

129,529

 

 

 

282,936

 

 

 

251,458

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

35

 

 

 

2

 

 

 

103

 

 

 

5

 

Other operating expense

 

 

(103

)

 

 

(141

)

 

 

(192

)

 

 

(308

)

General and administrative

 

 

(33,364

)

 

 

(27,538

)

 

 

(62,809

)

 

 

(52,509

)

Depreciation and amortization

 

 

(35,591

)

 

 

(38,560

)

 

 

(71,114

)

 

 

(76,649

)

Asset impairments

 

 

(4,706

)

 

 

(1,580

)

 

 

(4,706

)

 

 

(1,580

)

Operating income

 

$

70,954

 

 

$

61,712

 

 

$

144,218

 

 

$

120,417

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three and six months ended June 30, 2019 and 2018 (in thousands):

 

 

 

For the Three Months Ended

June 30,

 

 

For the Six Months Ended

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

19,825

 

 

$

13,382

 

 

$

38,927

 

 

$

24,852

 

Community

 

 

1,261

 

 

 

1,272

 

 

 

2,724

 

 

 

8,419

 

Properties

 

 

43,338

 

 

 

12,708

 

 

 

60,094

 

 

 

53,702

 

Corporate and other

 

 

4,699

 

 

 

1,811

 

 

 

8,171

 

 

 

8,452

 

Total capital expenditures

 

$

69,123

 

 

$

29,173

 

 

$

109,916

 

 

$

95,425

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

 

June 30, 2019

 

 

December 31, 2018

 

Assets:

 

 

 

 

 

 

 

 

     Safety

 

$

2,627,372

 

 

$

2,621,880

 

     Community

 

 

274,592

 

 

 

281,198

 

     Properties

 

 

665,925

 

 

 

606,770

 

     Corporate and other

 

 

171,002

 

 

 

145,812

 

Total Assets

 

$

3,738,891

 

 

$

3,655,660