XML 66 R51.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Statement of Operations (Unaudited) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Financial Statements, Captions [Line Items]    
REVENUES $ 484,064 $ 440,916
EXPENSES:    
Operating 345,832 319,151
General and administrative 29,445 24,971
Depreciation and amortization 35,523 38,089
Costs and Expenses, Total 410,800 382,211
OPERATING INCOME 73,264 58,705
OTHER (INCOME) EXPENSE:    
Interest expense, net 21,436 19,036
Other (income) expense 4 (43)
Total non-operating expense (income) 21,440 18,993
INCOME BEFORE INCOME TAXES 51,824 39,712
Income tax expense (2,484) (1,935)
INCOME BEFORE EQUITY IN SUBSIDIARIES 49,340 37,777
NET INCOME 49,340 37,777
Reportable Legal Entities | Parent    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 335,212 307,529
EXPENSES:    
Operating 257,493 242,185
General and administrative 10,028 8,235
Depreciation and amortization 23,284 22,533
Costs and Expenses, Total 290,805 272,953
OPERATING INCOME 44,407 34,576
OTHER (INCOME) EXPENSE:    
Interest expense, net 18,286 16,177
Other (income) expense (68) (118)
Total non-operating expense (income) 18,218 16,059
INCOME BEFORE INCOME TAXES 26,189 18,517
Income tax expense (529) (423)
INCOME BEFORE EQUITY IN SUBSIDIARIES 25,660 18,094
Income from equity in subsidiaries 23,680 19,683
NET INCOME 49,340 37,777
Reportable Legal Entities | Combined Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 392,077 366,685
EXPENSES:    
Operating 334,995 310,264
General and administrative 19,417 16,736
Depreciation and amortization 10,315 15,556
Costs and Expenses, Total 364,727 342,556
OPERATING INCOME 27,350 24,129
OTHER (INCOME) EXPENSE:    
Interest expense, net 1,453 2,859
Other (income) expense 40 58
Total non-operating expense (income) 1,493 2,917
INCOME BEFORE INCOME TAXES 25,857 21,212
Income tax expense (1,955) (1,512)
INCOME BEFORE EQUITY IN SUBSIDIARIES 23,902 19,700
NET INCOME 23,902 19,700
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 5,723  
EXPENSES:    
Operating 2,292  
Depreciation and amortization 1,924  
Costs and Expenses, Total 4,216  
OPERATING INCOME 1,507  
OTHER (INCOME) EXPENSE:    
Interest expense, net 1,697  
Other (income) expense 32  
Total non-operating expense (income) 1,729  
INCOME BEFORE INCOME TAXES (222)  
INCOME BEFORE EQUITY IN SUBSIDIARIES (222)  
NET INCOME (222)  
Consolidating Adjustments and Other    
Condensed Financial Statements, Captions [Line Items]    
REVENUES (248,948) (233,298)
EXPENSES:    
Operating (248,948) (233,298)
Costs and Expenses, Total (248,948) (233,298)
OTHER (INCOME) EXPENSE:    
Other (income) expense   17
Total non-operating expense (income)   17
INCOME BEFORE INCOME TAXES   (17)
INCOME BEFORE EQUITY IN SUBSIDIARIES   (17)
Income from equity in subsidiaries (23,680) (19,683)
NET INCOME $ (23,680) $ (19,700)