XML 65 R50.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Balance Sheet (Unaudited) (Detail) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
ASSETS        
Cash and cash equivalents $ 20,499 $ 52,802    
Restricted cash 32,901 21,335    
Accounts receivable, net of allowance 273,567 270,597    
Prepaid expenses and other current assets 28,364 28,791    
Total current assets 355,331 373,525    
Real estate and related assets:        
Property and equipment, net 2,794,767 2,830,589    
Other real estate assets 244,479 247,223    
Goodwill 48,169 48,169    
Non-current deferred tax assets 13,807 14,947    
Other assets 213,827 141,207    
Total assets 3,670,380 3,655,660    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 330,617 352,275    
Current portion of long-term debt 15,448 14,121    
Total current liabilities 346,065 366,396    
Long-term debt, net 1,828,114 1,787,555    
Deferred revenue 22,694 26,102    
Other liabilities 91,093 60,548    
Total liabilities 2,287,966 2,240,601    
Total stockholders' equity 1,382,414 1,415,059 $ 1,434,210 $ 1,451,608
Total liabilities and stockholders' equity 3,670,380 3,655,660    
Reportable Legal Entities | Parent        
ASSETS        
Cash and cash equivalents 220 11,109    
Accounts receivable, net of allowance 204,817 254,766    
Prepaid expenses and other current assets 3,288 4,412    
Total current assets 208,325 270,287    
Real estate and related assets:        
Property and equipment, net 2,252,514 2,255,361    
Other real estate assets 244,479 247,223    
Goodwill 33,057 33,057    
Non-current deferred tax assets 1,153 727    
Other assets 534,288 507,161    
Total assets 3,273,816 3,313,816    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 271,625 294,474    
Current portion of long-term debt 9,983 8,720    
Total current liabilities 281,608 303,194    
Long-term debt, net 1,590,001 1,579,273    
Non-current deferred tax liabilities 1,751 1,165    
Other liabilities 18,042 15,125    
Total liabilities 1,891,402 1,898,757    
Total stockholders' equity 1,382,414 1,415,059    
Total liabilities and stockholders' equity 3,273,816 3,313,816    
Reportable Legal Entities | Combined Subsidiary Guarantors        
ASSETS        
Cash and cash equivalents 20,049 40,348    
Accounts receivable, net of allowance 495,734 445,105    
Prepaid expenses and other current assets 28,169 26,939    
Total current assets 543,952 512,392    
Real estate and related assets:        
Property and equipment, net 263,499 310,989    
Goodwill 15,112 15,112    
Non-current deferred tax assets 12,654 14,220    
Other assets 131,794 61,104    
Total assets 967,011 913,817    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 381,859 377,699    
Total current liabilities 381,859 377,699    
Long-term debt, net 114,483 114,428    
Deferred revenue 22,694 26,102    
Other liabilities 73,051 45,423    
Total liabilities 592,087 563,652    
Total stockholders' equity 374,924 350,165    
Total liabilities and stockholders' equity 967,011 913,817    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 230 1,345    
Restricted cash 32,901 21,335    
Accounts receivable, net of allowance 1,830 1,809    
Prepaid expenses and other current assets 1,021 1,951    
Total current assets 35,982 26,440    
Real estate and related assets:        
Property and equipment, net 278,754 264,239    
Non-current deferred tax assets 1,751 1,165    
Other assets 37,485 38,112    
Total assets 353,972 329,956    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 110,026 115,661    
Current portion of long-term debt 5,465 5,401    
Total current liabilities 115,491 121,062    
Long-term debt, net 238,630 208,854    
Total liabilities 354,121 329,916    
Total stockholders' equity (149) 40    
Total liabilities and stockholders' equity 353,972 329,956    
Consolidating Adjustments and Other        
ASSETS        
Accounts receivable, net of allowance (428,814) (431,083)    
Prepaid expenses and other current assets (4,114) (4,511)    
Total current assets (432,928) (435,594)    
Real estate and related assets:        
Non-current deferred tax assets (1,751) (1,165)    
Other assets (489,740) (465,170)    
Total assets (924,419) (901,929)    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses (432,893) (435,559)    
Total current liabilities (432,893) (435,559)    
Long-term debt, net (115,000) (115,000)    
Non-current deferred tax liabilities (1,751) (1,165)    
Total liabilities (549,644) (551,724)    
Total stockholders' equity (374,775) (350,205)    
Total liabilities and stockholders' equity $ (924,419) $ (901,929)