XML 100 R86.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                      
REVENUES $ 482,193 $ 462,728 $ 449,929 $ 440,916 $ 440,576 $ 442,845 $ 436,393 $ 445,684 $ 1,835,766 $ 1,765,498 $ 1,849,785
EXPENSES:                      
Operating                 1,315,250 1,249,537 1,275,586
General and administrative                 106,865 107,822 107,027
Depreciation and amortization                 156,501 147,129 166,746
Contingent consideration for acquisition of businesses                 6,085    
Asset impairments     1,600           1,580 614  
Restructuring charges                     4,010
Costs and Expenses, Total                 1,586,281 1,505,102 1,553,369
OPERATING INCOME 64,649 64,419 61,712 58,705 65,263 60,815 65,279 69,039 249,485 260,396 296,416
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 80,753 68,535 67,755
Expenses associated with debt refinancing transactions                 1,016    
Other (income) expense                 156 (90) 489
Total non-operating expense (income)                 81,925 68,445 68,244
INCOME BEFORE INCOME TAXES                 167,560 191,951 228,172
Income tax expense                 (8,353) (13,911) (8,253)
INCOME BEFORE EQUITY IN SUBSIDIARIES                 159,207 178,040 219,919
NET INCOME $ 41,239 $ 40,994 $ 39,197 $ 37,777 $ 41,340 $ 41,178 $ 45,475 $ 50,047 159,207 178,040 219,919
Reportable Legal Entities | Parent                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 1,279,991 1,194,690 1,182,765
EXPENSES:                      
Operating                 994,505 914,443 904,750
General and administrative                 36,409 36,964 35,440
Depreciation and amortization                 92,702 87,694 84,842
Contingent consideration for acquisition of businesses                 6,085    
Asset impairments                 1,580 300  
Restructuring charges                     197
Costs and Expenses, Total                 1,131,281 1,039,401 1,025,229
OPERATING INCOME                 148,710 155,289 157,536
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 67,340 56,712 51,928
Expenses associated with debt refinancing transactions                 1,016    
Other (income) expense                 160 (255) 995
Total non-operating expense (income)                 68,516 56,457 52,923
INCOME BEFORE INCOME TAXES                 80,194 98,832 104,613
Income tax expense                 (1,383) (1,765) (1,896)
INCOME BEFORE EQUITY IN SUBSIDIARIES                 78,811 97,067 102,717
Income from equity in subsidiaries                 80,396 80,973 117,202
NET INCOME                 159,207 178,040 219,919
Reportable Legal Entities | Combined Subsidiary Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 1,514,503 1,454,194 1,542,231
EXPENSES:                      
Operating                 1,284,616 1,218,480 1,246,047
General and administrative                 70,456 70,858 71,587
Depreciation and amortization                 61,206 59,435 81,904
Asset impairments                   314  
Restructuring charges                     3,813
Costs and Expenses, Total                 1,416,278 1,349,087 1,403,351
OPERATING INCOME                 98,225 105,107 138,880
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 10,905 11,823 15,827
Other (income) expense                 (105) 103 (548)
Total non-operating expense (income)                 10,800 11,926 15,279
INCOME BEFORE INCOME TAXES                 87,425 93,181 123,601
Income tax expense                 (6,970) (12,146) (6,357)
INCOME BEFORE EQUITY IN SUBSIDIARIES                 80,455 81,035 117,244
NET INCOME                 80,455 81,035 117,244
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 8,243    
EXPENSES:                      
Operating                 3,100    
Depreciation and amortization                 2,593    
Costs and Expenses, Total                 5,693    
OPERATING INCOME                 2,550    
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 2,508    
Other (income) expense                 101    
Total non-operating expense (income)                 2,609    
INCOME BEFORE INCOME TAXES                 (59)    
INCOME BEFORE EQUITY IN SUBSIDIARIES                 (59)    
NET INCOME                 (59)    
Consolidating Adjustments and Other                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 (966,971) (883,386) (875,211)
EXPENSES:                      
Operating                 (966,971) (883,386) (875,211)
Costs and Expenses, Total                 (966,971) (883,386) (875,211)
OTHER (INCOME) EXPENSE:                      
Other (income) expense                   62 42
Total non-operating expense (income)                   62 42
INCOME BEFORE INCOME TAXES                   (62) (42)
INCOME BEFORE EQUITY IN SUBSIDIARIES                   (62) (42)
Income from equity in subsidiaries                 (80,396) (80,973) (117,202)
NET INCOME                 $ (80,396) $ (81,035) $ (117,244)