XML 99 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ASSETS        
Cash and cash equivalents $ 52,802 $ 52,183    
Restricted cash 21,335      
Accounts receivable, net of allowance 270,597 254,188    
Prepaid expenses and other current assets 28,791 21,119    
Total current assets 373,525 327,490    
Real estate and related assets:        
Property and equipment, net 2,830,589 2,546,844    
Other real estate assets 247,223 255,605    
Goodwill 48,169 40,927    
Non-current deferred tax assets 14,947 12,814    
Other assets 141,207 88,718    
Total assets 3,655,660 3,272,398    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 350,087 277,804    
Income taxes payable 2,188 3,034    
Current portion of long-term debt 14,121 10,000    
Total current liabilities 366,396 290,838    
Long-term debt, net 1,787,555 1,437,187    
Deferred revenue 26,102 39,735    
Other liabilities 60,548 53,030    
Total liabilities 2,240,601 1,820,790    
Total stockholders' equity 1,415,059 1,451,608 $ 1,458,963 $ 1,462,748
Total liabilities and stockholders' equity 3,655,660 3,272,398    
Reportable Legal Entities | Parent        
ASSETS        
Cash and cash equivalents 11,109 25,745    
Accounts receivable, net of allowance 254,766 211,673    
Prepaid expenses and other current assets 4,412 1,835    
Total current assets 270,287 239,253    
Real estate and related assets:        
Property and equipment, net 2,255,361 2,211,561    
Other real estate assets 247,223 255,605    
Goodwill 33,057 26,031    
Non-current deferred tax assets 727      
Other assets 507,161 421,474    
Total assets 3,313,816 3,153,924    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 293,165 251,011    
Income taxes payable 1,309 1,443    
Current portion of long-term debt 8,720 10,000    
Total current liabilities 303,194 262,454    
Long-term debt, net 1,579,273 1,437,982    
Non-current deferred tax liabilities 1,165 379    
Other liabilities 15,125 1,501    
Total liabilities 1,898,757 1,702,316    
Total stockholders' equity 1,415,059 1,451,608    
Total liabilities and stockholders' equity 3,313,816 3,153,924    
Reportable Legal Entities | Combined Subsidiary Guarantors        
ASSETS        
Cash and cash equivalents 40,348 26,438    
Accounts receivable, net of allowance 445,105 372,755    
Prepaid expenses and other current assets 26,939 24,986    
Total current assets 512,392 424,179    
Real estate and related assets:        
Property and equipment, net 310,989 335,283    
Goodwill 15,112 14,896    
Non-current deferred tax assets 14,220 13,193    
Other assets 61,104 69,117    
Total assets 913,817 856,668    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 376,833 362,701    
Income taxes payable 866 1,591    
Total current liabilities 377,699 364,292    
Long-term debt, net 114,428 114,205    
Deferred revenue 26,102 39,735    
Other liabilities 45,423 51,529    
Total liabilities 563,652 569,761    
Total stockholders' equity 350,165 286,907    
Total liabilities and stockholders' equity 913,817 856,668    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
ASSETS        
Cash and cash equivalents 1,345      
Restricted cash 21,335      
Accounts receivable, net of allowance 1,809      
Prepaid expenses and other current assets 1,951      
Total current assets 26,440      
Real estate and related assets:        
Property and equipment, net 264,239      
Non-current deferred tax assets 1,165      
Other assets 38,112      
Total assets 329,956      
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 115,648      
Income taxes payable 13      
Current portion of long-term debt 5,401      
Total current liabilities 121,062      
Long-term debt, net 208,854      
Total liabilities 329,916      
Total stockholders' equity 40      
Total liabilities and stockholders' equity 329,956      
Consolidating Adjustments and Other        
ASSETS        
Accounts receivable, net of allowance (431,083) (330,240)    
Prepaid expenses and other current assets (4,511) (5,702)    
Total current assets (435,594) (335,942)    
Real estate and related assets:        
Non-current deferred tax assets (1,165) (379)    
Other assets (465,170) (401,873)    
Total assets (901,929) (738,194)    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses (435,559) (335,908)    
Total current liabilities (435,559) (335,908)    
Long-term debt, net (115,000) (115,000)    
Non-current deferred tax liabilities (1,165) (379)    
Total liabilities (551,724) (451,287)    
Total stockholders' equity (350,205) (286,907)    
Total liabilities and stockholders' equity $ (901,929) $ (738,194)