XML 54 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of Revenue and Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income

The revenue and net operating income for each of the three segments and a reconciliation to CoreCivic's operating income is as follows for the three years ended December 31, 2018, 2017, and 2016 (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

1,675,998

 

 

$

1,648,224

 

 

$

1,750,211

 

Community

 

 

101,841

 

 

 

74,263

 

 

 

59,432

 

Properties

 

 

57,899

 

 

 

40,440

 

 

 

37,993

 

Total segment revenue

 

 

1,835,738

 

 

 

1,762,927

 

 

 

1,847,636

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

1,222,418

 

 

 

1,185,621

 

 

 

1,225,353

 

Community

 

 

76,898

 

 

 

51,501

 

 

 

41,247

 

Properties

 

 

15,420

 

 

 

11,831

 

 

 

8,407

 

Total segment operating expenses

 

 

1,314,736

 

 

 

1,248,953

 

 

 

1,275,007

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

453,580

 

 

 

462,603

 

 

 

524,858

 

Community

 

 

24,943

 

 

 

22,762

 

 

 

18,185

 

Properties

 

 

42,479

 

 

 

28,609

 

 

 

29,586

 

Total facility net operating income

 

 

521,002

 

 

 

513,974

 

 

 

572,629

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

28

 

 

 

2,571

 

 

 

2,149

 

Other operating expense

 

 

(514

)

 

 

(584

)

 

 

(579

)

General and administrative

 

 

(106,865

)

 

 

(107,822

)

 

 

(107,027

)

Depreciation and amortization

 

 

(156,501

)

 

 

(147,129

)

 

 

(166,746

)

Contingent consideration for acquisition

   of businesses

 

 

(6,085

)

 

 

 

 

 

 

Restructuring charges

 

 

 

 

 

 

 

 

(4,010

)

Asset impairments

 

 

(1,580

)

 

 

(614

)

 

 

 

Operating income

 

$

249,485

 

 

$

260,396

 

 

$

296,416

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the years ended December 31, 2018, 2017, and 2016 (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

94,559

 

 

$

55,712

 

 

$

79,018

 

Community

 

 

15,689

 

 

 

35,489

 

 

 

36,447

 

Properties

 

 

365,628

 

 

 

18,327

 

 

 

12,549

 

Corporate and other

 

 

11,260

 

 

 

5,219

 

 

 

6,517

 

Total capital expenditures

 

$

487,136

 

 

$

114,747

 

 

$

134,531

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Assets:

 

 

 

 

 

 

 

 

Safety

 

$

2,621,880

 

 

$

2,643,609

 

Community

 

 

281,198

 

 

 

253,978

 

Properties

 

 

606,770

 

 

 

220,235

 

Corporate and other

 

 

145,812

 

 

 

154,576

 

Total assets

 

$

3,655,660

 

 

$

3,272,398