XML 63 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Balance Sheet (Unaudited) (Detail) - USD ($)
$ in Thousands
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
ASSETS                
Cash and cash equivalents $ 93,625     $ 52,183        
Restricted cash 11,103              
Accounts receivable, net of allowance 234,162     254,188        
Prepaid expenses and other current assets 27,965     21,119        
Total current assets 366,855     327,490        
Property and equipment, net 3,023,963     2,802,449        
Goodwill 43,996     40,927        
Non-current deferred tax assets 14,309     12,814        
Other assets 134,909     88,718        
Total assets 3,584,032     3,272,398        
LIABILITIES AND STOCKHOLDERS' EQUITY                
Accounts payable and accrued expenses 307,689     277,804        
Income taxes payable 1,375     3,034        
Current portion of long-term debt 12,795     10,000        
Total current liabilities 321,859     290,838        
Long-term debt, net 1,752,185     1,437,187        
Deferred revenue 29,510     39,735        
Other liabilities 58,403     53,030        
Total liabilities 2,161,957     1,820,790        
Total stockholders' equity 1,422,075 $ 1,427,918 $ 1,434,210 1,451,608 $ 1,458,681 $ 1,463,344 $ 1,463,161 $ 1,458,963
Total liabilities and stockholders' equity 3,584,032     3,272,398        
Reportable Legal Entities | Parent                
ASSETS                
Cash and cash equivalents 68,599     25,745        
Accounts receivable, net of allowance 143,538     211,673        
Prepaid expenses and other current assets 2,929     1,835        
Total current assets 215,066     239,253        
Property and equipment, net 2,470,164     2,467,166        
Goodwill 33,057     26,031        
Other assets 608,586     421,474        
Total assets 3,326,873     3,153,924        
LIABILITIES AND STOCKHOLDERS' EQUITY                
Accounts payable and accrued expenses 312,080     251,011        
Income taxes payable 321     1,443        
Current portion of long-term debt 7,456     10,000        
Total current liabilities 319,857     262,454        
Long-term debt, net 1,569,543     1,437,982        
Non-current deferred tax liabilities 471     379        
Other liabilities 14,927     1,501        
Total liabilities 1,904,798     1,702,316        
Total stockholders' equity 1,422,075     1,451,608        
Total liabilities and stockholders' equity 3,326,873     3,153,924        
Reportable Legal Entities | Combined Subsidiary Guarantors                
ASSETS                
Cash and cash equivalents 24,664     26,438        
Accounts receivable, net of allowance 449,928     372,755        
Prepaid expenses and other current assets 27,498     24,986        
Total current assets 502,090     424,179        
Property and equipment, net 314,981     335,283        
Goodwill 10,939     14,896        
Non-current deferred tax assets 14,780     13,193        
Other assets 51,269     69,117        
Total assets 894,059     856,668        
LIABILITIES AND STOCKHOLDERS' EQUITY                
Accounts payable and accrued expenses 352,062     362,701        
Income taxes payable 1,054     1,591        
Total current liabilities 353,116     364,292        
Long-term debt, net 114,373     114,205        
Deferred revenue 29,510     39,735        
Other liabilities 43,476     51,529        
Total liabilities 540,475     569,761        
Total stockholders' equity 353,584     286,907        
Total liabilities and stockholders' equity 894,059     856,668        
Reportable Legal Entities | Non-Guarantor Subsidiaries                
ASSETS                
Cash and cash equivalents 362              
Restricted cash 11,103              
Accounts receivable, net of allowance 2,802              
Prepaid expenses and other current assets 2,943              
Total current assets 17,210              
Property and equipment, net 238,818              
Other assets 38,669              
Total assets 294,697              
LIABILITIES AND STOCKHOLDERS' EQUITY                
Accounts payable and accrued expenses 11,023              
Current portion of long-term debt 5,339              
Total current liabilities 16,362              
Long-term debt, net 183,269              
Total liabilities 199,631              
Total stockholders' equity 95,066              
Total liabilities and stockholders' equity 294,697              
Consolidating Adjustments and Other                
ASSETS                
Accounts receivable, net of allowance (362,106)     (330,240)        
Prepaid expenses and other current assets (5,405)     (5,702)        
Total current assets (367,511)     (335,942)        
Non-current deferred tax assets (471)     (379)        
Other assets (563,615)     (401,873)        
Total assets (931,597)     (738,194)        
LIABILITIES AND STOCKHOLDERS' EQUITY                
Accounts payable and accrued expenses (367,476)     (335,908)        
Total current liabilities (367,476)     (335,908)        
Long-term debt, net (115,000)     (115,000)        
Non-current deferred tax liabilities (471)     (379)        
Total liabilities (482,947)     (451,287)        
Total stockholders' equity (448,650)     (286,907)        
Total liabilities and stockholders' equity $ (931,597)     $ (738,194)