XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2018
Schedule of Revenue and Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income

The revenue and net operating income for each of the three segments and a reconciliation to CoreCivic's operating income is as follows for the three and nine months ended September 30, 2018 and 2017 (in thousands):

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

422,313

 

 

$

410,975

 

 

$

1,240,019

 

 

$

1,238,439

 

Community

 

 

25,133

 

 

 

19,199

 

 

 

74,651

 

 

 

53,832

 

Properties

 

 

15,281

 

 

 

10,206

 

 

 

38,897

 

 

 

30,094

 

Total segment revenue

 

 

462,727

 

 

 

440,380

 

 

 

1,353,567

 

 

 

1,322,365

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

310,698

 

 

 

300,577

 

 

 

905,670

 

 

 

894,077

 

Community

 

 

18,911

 

 

 

13,504

 

 

 

57,035

 

 

 

37,498

 

Properties

 

 

4,020

 

 

 

2,619

 

 

 

10,306

 

 

 

8,025

 

Total segment operating expenses

 

 

333,629

 

 

 

316,700

 

 

 

973,011

 

 

 

939,600

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

111,615

 

 

 

110,398

 

 

 

334,349

 

 

 

344,362

 

Community

 

 

6,222

 

 

 

5,695

 

 

 

17,616

 

 

 

16,334

 

Properties

 

 

11,261

 

 

 

7,587

 

 

 

28,591

 

 

 

22,069

 

Total facility net operating income

 

 

129,098

 

 

 

123,680

 

 

 

380,556

 

 

 

382,765

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

1

 

 

 

2,465

 

 

 

6

 

 

 

2,557

 

Other operating expense

 

 

(130

)

 

 

(165

)

 

 

(438

)

 

 

(465

)

General and administrative

 

 

(25,085

)

 

 

(28,303

)

 

 

(77,594

)

 

 

(79,546

)

Depreciation and amortization

 

 

(39,465

)

 

 

(36,507

)

 

 

(116,114

)

 

 

(109,564

)

Asset impairments

 

 

 

 

 

(355

)

 

 

(1,580

)

 

 

(614

)

Operating income

 

$

64,419

 

 

$

60,815

 

 

$

184,836

 

 

$

195,133

 

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three and nine months ended September 30, 2018 and 2017 (in thousands):

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

13,166

 

 

$

14,027

 

 

$

38,018

 

 

$

37,861

 

Community

 

 

1,202

 

 

 

7,273

 

 

 

9,621

 

 

 

20,393

 

Properties

 

 

282,968

 

 

 

9,507

 

 

 

336,670

 

 

 

15,064

 

Corporate and other

 

 

1,561

 

 

 

1,332

 

 

 

10,013

 

 

 

2,660

 

Total capital expenditures

 

$

298,897

 

 

$

32,139

 

 

$

394,322

 

 

$

75,978

 

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

 

September 30, 2018

 

 

December 31, 2017

 

Assets:

 

 

 

 

 

 

 

 

     Safety

 

$

2,561,247

 

 

$

2,643,609

 

     Community

 

 

257,919

 

 

 

253,978

 

     Properties

 

 

576,491

 

 

 

220,235

 

     Corporate and other

 

 

188,375

 

 

 

154,576

 

Total Assets

 

$

3,584,032

 

 

$

3,272,398