XML 66 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statement of Operations (Unaudited) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Financial Statements, Captions [Line Items]        
REVENUES $ 449,929 $ 436,393 $ 890,845 $ 882,077
EXPENSES:        
Operating 320,539 307,897 639,690 623,200
General and administrative 27,538 26,417 52,509 51,243
Depreciation and amortization 38,560 36,800 76,649 73,057
Asset impairments 1,580   1,580 259
Costs and Expenses, Total 388,217 371,114 770,428 747,759
OPERATING INCOME 61,712 65,279 120,417 134,318
OTHER (INCOME) EXPENSE:        
Interest expense, net 19,038 16,622 38,074 33,112
Expenses associated with debt refinancing transactions 1,016   1,016  
Other (income) expense 33 (60) (10) (43)
Total non-operating expense (income) 20,087 16,562 39,080 33,069
INCOME BEFORE INCOME TAXES 41,625 48,717 81,337 101,249
Income tax expense (2,428) (3,242) (4,363) (5,727)
INCOME BEFORE EQUITY IN SUBSIDIARIES 39,197 45,475 76,974 95,522
NET INCOME 39,197 45,475 76,974 95,522
Reportable Legal Entities | Parent        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 313,663 287,900 621,192 587,415
EXPENSES:        
Operating 243,853 221,293 486,038 447,930
General and administrative 9,697 8,471 17,932 16,807
Depreciation and amortization 22,913 21,711 45,446 43,059
Asset impairments 1,580   1,580  
Costs and Expenses, Total 278,043 251,475 550,996 507,796
OPERATING INCOME 35,620 36,425 70,196 79,619
OTHER (INCOME) EXPENSE:        
Interest expense, net 16,566 13,737 32,743 27,173
Expenses associated with debt refinancing transactions 1,016   1,016  
Other (income) expense 138 (123) 20 (152)
Total non-operating expense (income) 17,720 13,614 33,779 27,021
INCOME BEFORE INCOME TAXES 17,900 22,811 36,417 52,598
Income tax expense (342) (450) (765) (1,170)
INCOME BEFORE EQUITY IN SUBSIDIARIES 17,558 22,361 35,652 51,428
Income from equity in subsidiaries 21,639 23,114 41,322 44,094
NET INCOME 39,197 45,475 76,974 95,522
Reportable Legal Entities | Combined Subsidiary Guarantors        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 371,245 361,548 737,930 726,298
EXPENSES:        
Operating 311,665 299,659 621,929 606,906
General and administrative 17,841 17,946 34,577 34,436
Depreciation and amortization 15,647 15,089 31,203 29,998
Asset impairments       259
Costs and Expenses, Total 345,153 332,694 687,709 671,599
OPERATING INCOME 26,092 28,854 50,221 54,699
OTHER (INCOME) EXPENSE:        
Interest expense, net 2,472 2,885 5,331 5,939
Other (income) expense (145) 52 (87) 88
Total non-operating expense (income) 2,327 2,937 5,244 6,027
INCOME BEFORE INCOME TAXES 23,765 25,917 44,977 48,672
Income tax expense (2,086) (2,792) (3,598) (4,557)
INCOME BEFORE EQUITY IN SUBSIDIARIES 21,679 23,125 41,379 44,115
NET INCOME 21,679 23,125 41,379 44,115
Consolidating Adjustments and Other        
Condensed Financial Statements, Captions [Line Items]        
REVENUES (234,979) (213,055) (468,277) (431,636)
EXPENSES:        
Operating (234,979) (213,055) (468,277) (431,636)
Costs and Expenses, Total (234,979) (213,055) (468,277) (431,636)
OTHER (INCOME) EXPENSE:        
Other (income) expense 40 11 57 21
Total non-operating expense (income) 40 11 57 21
INCOME BEFORE INCOME TAXES (40) (11) (57) (21)
INCOME BEFORE EQUITY IN SUBSIDIARIES (40) (11) (57) (21)
Income from equity in subsidiaries (21,639) (23,114) (41,322) (44,094)
NET INCOME $ (21,679) $ (23,125) $ (41,379) $ (44,115)