XML 66 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statement of Operations (Unaudited) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Financial Statements, Captions [Line Items]    
REVENUES $ 440,916 $ 445,684
EXPENSES:    
Operating 319,151 315,303
General and administrative 24,971 24,826
Depreciation and amortization 38,089 36,257
Asset impairments   259
Costs and Expenses, Total 382,211 376,645
OPERATING INCOME 58,705 69,039
OTHER (INCOME) EXPENSE:    
Interest expense, net 19,036 16,490
Other (income) expense (43) 17
Total non-operating expense (income) 18,993 16,507
INCOME BEFORE INCOME TAXES 39,712 52,532
Income tax expense (1,935) (2,485)
INCOME BEFORE EQUITY IN SUBSIDIARIES 37,777 50,047
NET INCOME 37,777 50,047
Reportable Legal Entities | Parent    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 307,529 299,515
EXPENSES:    
Operating 242,185 226,637
General and administrative 8,235 8,336
Depreciation and amortization 22,533 21,348
Costs and Expenses, Total 272,953 256,321
OPERATING INCOME 34,576 43,194
OTHER (INCOME) EXPENSE:    
Interest expense, net 16,177 13,436
Other (income) expense (118) (29)
Total non-operating expense (income) 16,059 13,407
INCOME BEFORE INCOME TAXES 18,517 29,787
Income tax expense (423) (720)
INCOME BEFORE EQUITY IN SUBSIDIARIES 18,094 29,067
Income from equity in subsidiaries 19,683 20,980
NET INCOME 37,777 50,047
Reportable Legal Entities | Combined Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 366,685 364,750
EXPENSES:    
Operating 310,264 307,247
General and administrative 16,736 16,490
Depreciation and amortization 15,556 14,909
Asset impairments   259
Costs and Expenses, Total 342,556 338,905
OPERATING INCOME 24,129 25,845
OTHER (INCOME) EXPENSE:    
Interest expense, net 2,859 3,054
Other (income) expense 58 36
Total non-operating expense (income) 2,917 3,090
INCOME BEFORE INCOME TAXES 21,212 22,755
Income tax expense (1,512) (1,765)
INCOME BEFORE EQUITY IN SUBSIDIARIES 19,700 20,990
NET INCOME 19,700 20,990
Consolidating Adjustments and Other    
Condensed Financial Statements, Captions [Line Items]    
REVENUES (233,298) (218,581)
EXPENSES:    
Operating (233,298) (218,581)
Costs and Expenses, Total (233,298) (218,581)
OTHER (INCOME) EXPENSE:    
Other (income) expense 17 10
Total non-operating expense (income) 17 10
INCOME BEFORE INCOME TAXES (17) (10)
INCOME BEFORE EQUITY IN SUBSIDIARIES (17) (10)
Income from equity in subsidiaries (19,683) (20,980)
NET INCOME $ (19,700) $ (20,990)