XML 65 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Balance Sheet (Unaudited) (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 56,400 $ 52,183 $ 43,164 $ 37,711
Accounts receivable, net of allowance 212,634 254,188    
Prepaid expenses and other current assets 19,566 21,119    
Total current assets 288,600 327,490    
Property and equipment, net 2,825,203 2,802,449    
Goodwill 44,779 40,927    
Non-current deferred tax assets 11,194 12,814    
Other assets 94,674 88,718    
Total assets 3,264,450 3,272,398    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 269,458 277,804    
Income taxes payable 3,957 3,034    
Current portion of long-term debt 12,429 10,000    
Total current liabilities 285,844 290,838    
Long-term debt, net 1,455,265 1,437,187    
Deferred revenue 36,327 39,735    
Other liabilities 52,804 53,030    
Total liabilities 1,830,240 1,820,790    
Total stockholders' equity 1,434,210 1,451,608 $ 1,463,161 $ 1,458,963
Total liabilities and stockholders' equity 3,264,450 3,272,398    
Reportable Legal Entities | Parent        
ASSETS        
Cash and cash equivalents 35,420 25,745    
Accounts receivable, net of allowance 160,505 211,673    
Prepaid expenses and other current assets 2,803 1,835    
Total current assets 198,728 239,253    
Property and equipment, net 2,494,590 2,467,166    
Goodwill 33,057 26,031    
Other assets 460,517 421,474    
Total assets 3,186,892 3,153,924    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 274,701 251,011    
Income taxes payable 1,734 1,443    
Current portion of long-term debt 12,429 10,000    
Total current liabilities 288,864 262,454    
Long-term debt, net 1,456,572 1,437,982    
Non-current deferred tax liabilities 474 379    
Other liabilities 6,772 1,501    
Total liabilities 1,752,682 1,702,316    
Total stockholders' equity 1,434,210 1,451,608    
Total liabilities and stockholders' equity 3,186,892 3,153,924    
Reportable Legal Entities | Combined Subsidiary Guarantors        
ASSETS        
Cash and cash equivalents 20,980 26,438    
Accounts receivable, net of allowance 402,926 372,755    
Prepaid expenses and other current assets 22,512 24,986    
Total current assets 446,418 424,179    
Property and equipment, net 330,577 335,283    
Goodwill 11,722 14,896    
Non-current deferred tax assets 11,668 13,193    
Other assets 52,047 69,117    
Total assets 852,432 856,668    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 348,636 362,701    
Income taxes payable 2,223 1,591    
Total current liabilities 350,859 364,292    
Long-term debt, net 114,261 114,205    
Deferred revenue 36,327 39,735    
Other liabilities 46,032 51,529    
Total liabilities 547,479 569,761    
Total stockholders' equity 304,953 286,907    
Total liabilities and stockholders' equity 852,432 856,668    
Consolidating Adjustments and Other        
ASSETS        
Accounts receivable, net of allowance (350,797) (330,240)    
Prepaid expenses and other current assets (5,749) (5,702)    
Total current assets (356,546) (335,942)    
Property and equipment, net 36      
Non-current deferred tax assets (474) (379)    
Other assets (417,890) (401,873)    
Total assets (774,874) (738,194)    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses (353,879) (335,908)    
Total current liabilities (353,879) (335,908)    
Long-term debt, net (115,568) (115,000)    
Non-current deferred tax liabilities (474) (379)    
Total liabilities (469,921) (451,287)    
Total stockholders' equity (304,953) (286,907)    
Total liabilities and stockholders' equity $ (774,874) $ (738,194)