XML 102 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
ASSETS        
Cash and cash equivalents $ 52,183 $ 37,711 $ 65,291 $ 74,393
Accounts receivable, net of allowance 254,188 229,885    
Prepaid expenses and other current assets 21,119 31,228    
Total current assets 327,490 298,824    
Property and equipment, net 2,802,449 2,837,657    
Goodwill 40,927 38,386    
Non-current deferred tax assets 12,814 13,735    
Other assets 88,718 83,002    
Total assets 3,272,398 3,271,604    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 277,804 260,107    
Income taxes payable 3,034 2,086    
Current portion of long-term debt 10,000 10,000    
Total current liabilities 290,838 272,193    
Long-term debt, net 1,437,187 1,435,169    
Deferred revenue 39,735 53,437    
Other liabilities 53,030 51,842    
Total liabilities 1,820,790 1,812,641    
Total stockholders' equity 1,451,608 1,458,963 $ 1,462,748 $ 1,481,500
Total liabilities and stockholders' equity 3,272,398 3,271,604    
Reportable Legal Entities | Parent        
ASSETS        
Cash and cash equivalents 25,745 11,378    
Accounts receivable, net of allowance 211,673 237,495    
Prepaid expenses and other current assets 1,835 7,582    
Total current assets 239,253 256,455    
Property and equipment, net 2,467,166 2,493,025    
Goodwill 26,031 23,231    
Other assets 421,474 339,391    
Total assets 3,153,924 3,112,102    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 251,011 203,074    
Income taxes payable 1,443 1,850    
Current portion of long-term debt 10,000 10,000    
Total current liabilities 262,454 214,924    
Long-term debt, net 1,437,982 1,436,186    
Non-current deferred tax liabilities 379 321    
Other liabilities 1,501 1,708    
Total liabilities 1,702,316 1,653,139    
Total stockholders' equity 1,451,608 1,458,963    
Total liabilities and stockholders' equity 3,153,924 3,112,102    
Reportable Legal Entities | Combined Subsidiary Guarantors        
ASSETS        
Cash and cash equivalents 26,438 26,333    
Accounts receivable, net of allowance 372,755 270,952    
Prepaid expenses and other current assets 24,986 30,123    
Total current assets 424,179 327,408    
Property and equipment, net 335,283 344,632    
Goodwill 14,896 15,155    
Non-current deferred tax assets 13,193 14,056    
Other assets 69,117 57,873    
Total assets 856,668 759,124    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses 362,701 342,072    
Income taxes payable 1,591 236    
Total current liabilities 364,292 342,308    
Long-term debt, net 114,205 113,983    
Deferred revenue 39,735 53,437    
Other liabilities 51,529 50,134    
Total liabilities 569,761 559,862    
Total stockholders' equity 286,907 199,262    
Total liabilities and stockholders' equity 856,668 759,124    
Consolidating Adjustments and Other        
ASSETS        
Accounts receivable, net of allowance (330,240) (278,562)    
Prepaid expenses and other current assets (5,702) (6,477)    
Total current assets (335,942) (285,039)    
Non-current deferred tax assets (379) (321)    
Other assets (401,873) (314,262)    
Total assets (738,194) (599,622)    
LIABILITIES AND STOCKHOLDERS' EQUITY        
Accounts payable and accrued expenses (335,908) (285,039)    
Total current liabilities (335,908) (285,039)    
Long-term debt, net (115,000) (115,000)    
Non-current deferred tax liabilities (379) (321)    
Total liabilities (451,287) (400,360)    
Total stockholders' equity (286,907) (199,262)    
Total liabilities and stockholders' equity $ (738,194) $ (599,622)