XML 41 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2017
SEGMENT REPORTING

16.

SEGMENT REPORTING

As of December 31, 2017, CoreCivic owned and managed 70 facilities, and managed seven facilities it did not own. In addition, CoreCivic owned 12 properties that it leased to third parties.  Management views CoreCivic's operating results in one operating segment.  However, the Company has chosen to report financial performance segregated for (1) owned and managed facilities and (2) managed-only facilities as the Company believes this information is useful to users of the financial statements.  Owned and managed facilities include the operating results of those facilities placed into service that were owned or controlled via a long-term lease and managed by CoreCivic.  Managed-only facilities include the operating results of those facilities owned by a third party and managed by CoreCivic.  The operating performance of the owned and managed and the managed-only facilities can be measured based on their net operating income.  CoreCivic defines facility net operating income as a facility's operating income or loss from operations before interest, taxes, asset impairments, depreciation, and amortization.  


 

The revenue and net operating income for the owned and managed and the managed-only facilities and a reconciliation to CoreCivic's operating income is as follows for the three years ended December 31, 2017, 2016, and 2015 (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

$

1,529,987

 

 

$

1,603,671

 

 

$

1,543,750

 

Managed-only

 

 

190,246

 

 

 

205,420

 

 

 

211,995

 

Total management revenue

 

 

1,720,233

 

 

 

1,809,091

 

 

 

1,755,745

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

 

1,048,219

 

 

 

1,068,031

 

 

 

1,038,070

 

Managed-only

 

 

173,237

 

 

 

183,643

 

 

 

190,010

 

Total operating expenses

 

 

1,221,456

 

 

 

1,251,674

 

 

 

1,228,080

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

 

481,768

 

 

 

535,640

 

 

 

505,680

 

Managed-only

 

 

17,009

 

 

 

21,777

 

 

 

21,985

 

Total facility net operating income

 

 

498,777

 

 

 

557,417

 

 

 

527,665

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other revenue

 

 

45,265

 

 

 

40,694

 

 

 

37,342

 

Other operating expense

 

 

(28,081

)

 

 

(23,912

)

 

 

(28,048

)

General and administrative

 

 

(107,822

)

 

 

(107,027

)

 

 

(103,936

)

Depreciation and amortization

 

 

(147,129

)

 

 

(166,746

)

 

 

(151,514

)

Restructuring charges

 

 

 

 

 

(4,010

)

 

 

 

Asset impairments

 

 

(614

)

 

 

 

 

 

(955

)

Operating income

 

$

260,396

 

 

$

296,416

 

 

$

280,554

 

 

The following table summarizes capital expenditures including accrued amounts for the years ended December 31, 2017, 2016, and 2015 (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

$

83,757

 

 

$

108,241

 

 

$

382,781

 

Managed-only

 

 

5,238

 

 

 

5,749

 

 

 

4,049

 

Corporate and other

 

 

25,752

 

 

 

20,541

 

 

 

28,611

 

Total capital expenditures

 

$

114,747

 

 

$

134,531

 

 

$

415,441

 

 

The total assets are as follows (in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

Assets:

 

 

 

 

 

 

 

 

Owned and managed

 

$

2,827,928

 

 

$

2,841,799

 

Managed-only

 

 

59,805

 

 

 

62,292

 

Corporate and other

 

 

384,665

 

 

 

367,513

 

Total assets

 

$

3,272,398

 

 

$

3,271,604