XML 62 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
REVENUES $ 442,845 $ 474,935 $ 1,324,922 $ 1,385,651
EXPENSES:        
Operating 316,865 326,349 940,065 956,713
General and administrative 28,303 27,699 79,546 81,543
Depreciation and amortization 36,507 42,924 109,564 127,328
Asset impairments 355   614  
Restructuring charges   4,010   4,010
Costs and Expenses, Total 382,030 400,982 1,129,789 1,169,594
OPERATING INCOME 60,815 73,953 195,133 216,057
OTHER (INCOME) EXPENSE:        
Interest expense, net 17,029 16,937 50,141 51,277
Other (income) expense (65) 54 (108) 103
Total non-operating expense (income) 16,964 16,991 50,033 51,380
INCOME BEFORE INCOME TAXES 43,851 56,962 145,100 164,677
Income tax expense (2,673) (1,622) (8,400) (5,447)
INCOME BEFORE EQUITY IN SUBSIDIARIES 41,178 55,340 136,700 159,230
NET INCOME 41,178 55,340 136,700 159,230
Reportable Legal Entities | Parent        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 297,856 298,659 885,271 876,697
EXPENSES:        
Operating 231,528 230,244 679,458 676,997
General and administrative 9,823 9,326 26,630 27,352
Depreciation and amortization 22,147 21,321 65,206 63,267
Asset impairments 300   300  
Restructuring charges   197   197
Costs and Expenses, Total 263,798 261,088 771,594 767,813
OPERATING INCOME 34,058 37,571 113,677 108,884
OTHER (INCOME) EXPENSE:        
Interest expense, net 14,046 12,975 41,219 38,845
Other (income) expense (96) 115 (248) 516
Total non-operating expense (income) 13,950 13,090 40,971 39,361
INCOME BEFORE INCOME TAXES 20,108 24,481 72,706 69,523
Income tax expense (541) (512) (1,711) (1,393)
INCOME BEFORE EQUITY IN SUBSIDIARIES 19,567 23,969 70,995 68,130
Income from equity in subsidiaries 21,611 31,371 65,705 91,100
NET INCOME 41,178 55,340 136,700 159,230
Reportable Legal Entities | Combined Subsidiary Guarantors        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 368,507 398,617 1,094,805 1,162,834
EXPENSES:        
Operating 308,855 318,446 915,761 933,596
General and administrative 18,480 18,373 52,916 54,191
Depreciation and amortization 14,360 21,603 44,358 64,061
Asset impairments 55   314  
Restructuring charges   3,813   3,813
Costs and Expenses, Total 341,750 362,235 1,013,349 1,055,661
OPERATING INCOME 26,757 36,382 81,456 107,173
OTHER (INCOME) EXPENSE:        
Interest expense, net 2,983 3,962 8,922 12,432
Other (income) expense 21 (57) 109 (401)
Total non-operating expense (income) 3,004 3,905 9,031 12,031
INCOME BEFORE INCOME TAXES 23,753 32,477 72,425 95,142
Income tax expense (2,132) (1,110) (6,689) (4,054)
INCOME BEFORE EQUITY IN SUBSIDIARIES 21,621 31,367 65,736 91,088
NET INCOME 21,621 31,367 65,736 91,088
Consolidating Adjustments and Other        
Condensed Financial Statements, Captions [Line Items]        
REVENUES (223,518) (222,341) (655,154) (653,880)
EXPENSES:        
Operating (223,518) (222,341) (655,154) (653,880)
Costs and Expenses, Total (223,518) (222,341) (655,154) (653,880)
OTHER (INCOME) EXPENSE:        
Other (income) expense 10 (4) 31 (12)
Total non-operating expense (income) 10 (4) 31 (12)
INCOME BEFORE INCOME TAXES (10) 4 (31) 12
INCOME BEFORE EQUITY IN SUBSIDIARIES (10) 4 (31) 12
Income from equity in subsidiaries (21,611) (31,371) (65,705) (91,100)
NET INCOME $ (21,621) $ (31,367) $ (65,736) $ (91,088)