XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2017
Schedule of Revenue and Net Operating Income of Owned and Managed and the Managed-Only Facilities and Reconciliation to CoreCivic's Operating Income

The revenue and net operating income for the owned and managed and the managed-only facilities and a reconciliation to CoreCivic's operating income is as follows for the three and nine months ended September 30, 2017 and 2016 (in thousands):

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

$

382,217

 

 

$

411,614

 

 

$

1,141,769

 

 

$

1,202,166

 

Managed-only

 

 

47,675

 

 

 

52,440

 

 

 

149,107

 

 

 

153,616

 

Total management revenue

 

 

429,892

 

 

 

464,054

 

 

 

1,290,876

 

 

 

1,355,782

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

 

266,471

 

 

 

272,970

 

 

 

783,354

 

 

 

802,642

 

Managed-only

 

 

44,005

 

 

 

47,232

 

 

 

136,747

 

 

 

136,541

 

Total operating expenses

 

 

310,476

 

 

 

320,202

 

 

 

920,101

 

 

 

939,183

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

 

115,746

 

 

 

138,644

 

 

 

358,415

 

 

 

399,524

 

Managed-only

 

 

3,670

 

 

 

5,208

 

 

 

12,360

 

 

 

17,075

 

Total facility net operating income

 

 

119,416

 

 

 

143,852

 

 

 

370,775

 

 

 

416,599

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other revenue

 

 

12,953

 

 

 

10,881

 

 

 

34,046

 

 

 

29,869

 

Other operating expense

 

 

(6,389

)

 

 

(6,147

)

 

 

(19,964

)

 

 

(17,530

)

General and administrative

 

 

(28,303

)

 

 

(27,699

)

 

 

(79,546

)

 

 

(81,543

)

Depreciation and amortization

 

 

(36,507

)

 

 

(42,924

)

 

 

(109,564

)

 

 

(127,328

)

Restructuring charges

 

 

 

 

 

(4,010

)

 

 

 

 

 

(4,010

)

Asset impairments

 

 

(355

)

 

 

 

 

 

(614

)

 

 

 

Operating income

 

$

60,815

 

 

$

73,953

 

 

$

195,133

 

 

$

216,057

 

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three and nine months ended September 30, 2017 and 2016 (in thousands):

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

$

18,701

 

 

$

17,687

 

 

$

53,630

 

 

$

88,418

 

Managed-only

 

 

1,576

 

 

 

1,793

 

 

 

3,390

 

 

 

3,134

 

Corporate and other

 

 

11,862

 

 

 

3,518

 

 

 

18,958

 

 

 

15,727

 

Total capital expenditures

 

$

32,139

 

 

$

22,998

 

 

$

75,978

 

 

$

107,279

 

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Assets:

 

 

 

 

 

 

 

 

Owned and managed

 

$

2,796,248

 

 

$

2,841,799

 

Managed-only

 

 

69,424

 

 

 

62,292

 

Corporate and other

 

 

377,094

 

 

 

367,513

 

Total assets

 

$

3,242,766

 

 

$

3,271,604