XML 60 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
REVENUES $ 436,393 $ 463,331 $ 882,077 $ 910,716
EXPENSES:        
Operating 307,897 316,446 623,200 630,364
General and administrative 26,417 27,364 51,243 53,844
Depreciation and amortization 36,800 42,345 73,057 84,404
Asset impairments     259  
Costs and Expenses, Total 371,114 386,155 747,759 768,612
OPERATING INCOME 65,279 77,176 134,318 142,104
OTHER (INCOME) EXPENSE:        
Interest expense, net 16,622 16,796 33,112 34,340
Other (income) expense (60) 132 (43) 49
Total non-operating expense (income) 16,562 16,928 33,069 34,389
INCOME BEFORE INCOME TAXES 48,717 60,248 101,249 107,715
Income tax expense (3,242) (2,665) (5,727) (3,825)
INCOME BEFORE EQUITY IN SUBSIDIARIES 45,475 57,583 95,522 103,890
NET INCOME 45,475 57,583 95,522 103,890
Reportable Legal Entities | Parent        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 287,900 293,314 587,415 578,038
EXPENSES:        
Operating 221,293 224,689 447,930 446,753
General and administrative 8,471 8,832 16,807 18,026
Depreciation and amortization 21,711 21,055 43,059 41,946
Costs and Expenses, Total 251,475 254,576 507,796 506,725
OPERATING INCOME 36,425 38,738 79,619 71,313
OTHER (INCOME) EXPENSE:        
Interest expense, net 13,737 12,868 27,173 25,870
Other (income) expense (123) 289 (152) 401
Total non-operating expense (income) 13,614 13,157 27,021 26,271
INCOME BEFORE INCOME TAXES 22,811 25,581 52,598 45,042
Income tax expense (450) (515) (1,170) (881)
INCOME BEFORE EQUITY IN SUBSIDIARIES 22,361 25,066 51,428 44,161
Income from equity in subsidiaries 23,114 32,517 44,094 59,729
NET INCOME 45,475 57,583 95,522 103,890
Reportable Legal Entities | Combined Subsidiary Guarantors        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 361,548 386,740 726,298 764,217
EXPENSES:        
Operating 299,659 308,480 606,906 615,150
General and administrative 17,946 18,532 34,436 35,818
Depreciation and amortization 15,089 21,290 29,998 42,458
Asset impairments     259  
Costs and Expenses, Total 332,694 348,302 671,599 693,426
OPERATING INCOME 28,854 38,438 54,699 70,791
OTHER (INCOME) EXPENSE:        
Interest expense, net 2,885 3,928 5,939 8,470
Other (income) expense 52 (153) 88 (344)
Total non-operating expense (income) 2,937 3,775 6,027 8,126
INCOME BEFORE INCOME TAXES 25,917 34,663 48,672 62,665
Income tax expense (2,792) (2,150) (4,557) (2,944)
INCOME BEFORE EQUITY IN SUBSIDIARIES 23,125 32,513 44,115 59,721
NET INCOME 23,125 32,513 44,115 59,721
Consolidating Adjustments and Other        
Condensed Financial Statements, Captions [Line Items]        
REVENUES (213,055) (216,723) (431,636) (431,539)
EXPENSES:        
Operating (213,055) (216,723) (431,636) (431,539)
Costs and Expenses, Total (213,055) (216,723) (431,636) (431,539)
OTHER (INCOME) EXPENSE:        
Other (income) expense 11 (4) 21 (8)
Total non-operating expense (income) 11 (4) 21 (8)
INCOME BEFORE INCOME TAXES (11) 4 (21) 8
INCOME BEFORE EQUITY IN SUBSIDIARIES (11) 4 (21) 8
Income from equity in subsidiaries (23,114) (32,517) (44,094) (59,729)
NET INCOME $ (23,125) $ (32,513) $ (44,115) $ (59,721)