XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2017
Schedule of Revenue and Net Operating Income of Owned and Managed and the Managed-Only Facilities and Reconciliation to CoreCivic's Operating Income

The revenue and net operating income for the owned and managed and the managed-only facilities and a reconciliation to CoreCivic’s operating income is as follows for the three and six months ended June 30, 2017 and 2016 (in thousands):

 

 

 

For the Three Months Ended

June 30,

 

 

For the Six Months Ended

June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

$

374,849

 

 

$

401,931

 

 

$

759,552

 

 

$

790,552

 

Managed-only

 

 

50,871

 

 

 

51,346

 

 

 

101,432

 

 

 

101,176

 

Total management revenue

 

 

425,720

 

 

 

453,277

 

 

 

860,984

 

 

 

891,728

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

 

254,611

 

 

 

266,249

 

 

 

516,883

 

 

 

529,672

 

Managed-only

 

 

46,017

 

 

 

44,218

 

 

 

92,742

 

 

 

89,309

 

Total operating expenses

 

 

300,628

 

 

 

310,467

 

 

 

609,625

 

 

 

618,981

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

 

120,238

 

 

 

135,682

 

 

 

242,669

 

 

 

260,880

 

Managed-only

 

 

4,854

 

 

 

7,128

 

 

 

8,690

 

 

 

11,867

 

Total facility net operating income

 

 

125,092

 

 

 

142,810

 

 

 

251,359

 

 

 

272,747

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other revenue

 

 

10,673

 

 

 

10,054

 

 

 

21,093

 

 

 

18,988

 

Other operating expense

 

 

(7,269

)

 

 

(5,979

)

 

 

(13,575

)

 

 

(11,383

)

General and administrative

 

 

(26,417

)

 

 

(27,364

)

 

 

(51,243

)

 

 

(53,844

)

Depreciation and amortization

 

 

(36,800

)

 

 

(42,345

)

 

 

(73,057

)

 

 

(84,404

)

Asset impairments

 

 

 

 

 

 

 

 

(259

)

 

 

 

Operating income

 

$

65,279

 

 

$

77,176

 

 

$

134,318

 

 

$

142,104

 

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three and six months ended June 30, 2017 and 2016 (amounts in thousands):

 

 

 

For the Three Months Ended

June 30,

 

 

For the Six Months Ended

June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

$

18,089

 

 

$

59,453

 

 

$

34,929

 

 

$

70,731

 

Managed-only

 

 

1,034

 

 

 

686

 

 

 

1,814

 

 

 

1,341

 

Corporate and other

 

 

3,510

 

 

 

11,215

 

 

 

7,096

 

 

 

12,209

 

Total capital expenditures

 

$

22,633

 

 

$

71,354

 

 

$

43,839

 

 

$

84,281

 

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

 

June 30, 2017

 

 

December 31, 2016

 

Assets:

 

 

 

 

 

 

 

 

Owned and managed

 

$

2,798,003

 

 

$

2,841,799

 

Managed-only

 

 

59,282

 

 

 

62,292

 

Corporate and other

 

 

367,031

 

 

 

367,513

 

Total assets

 

$

3,224,316

 

 

$

3,271,604