XML 60 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Financial Statements, Captions [Line Items]    
REVENUES $ 445,684 $ 447,385
EXPENSES:    
Operating 315,303 313,918
General and administrative 24,826 26,480
Depreciation and amortization 36,257 42,059
Asset impairments 259  
Costs and Expenses, Total 376,645 382,457
Operating income 69,039 64,928
OTHER (INCOME) EXPENSE:    
Interest expense, net 16,490 17,544
Other (income) expense 17 (83)
Total non-operating expense (income) 16,507 17,461
INCOME BEFORE INCOME TAXES 52,532 47,467
Income tax expense (2,485) (1,160)
INCOME BEFORE EQUITY IN SUBSIDIARIES 50,047 46,307
NET INCOME 50,047 46,307
Parent    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 299,515 284,724
EXPENSES:    
Operating 226,637 222,064
General and administrative 8,336 9,194
Depreciation and amortization 21,348 20,891
Costs and Expenses, Total 256,321 252,149
Operating income 43,194 32,575
OTHER (INCOME) EXPENSE:    
Interest expense, net 13,436 13,002
Other (income) expense (29) 112
Total non-operating expense (income) 13,407 13,114
INCOME BEFORE INCOME TAXES 29,787 19,461
Income tax expense (720) (366)
INCOME BEFORE EQUITY IN SUBSIDIARIES 29,067 19,095
Income from equity in subsidiaries 20,980 27,212
NET INCOME 50,047 46,307
Combined Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 364,750 377,477
EXPENSES:    
Operating 307,247 306,670
General and administrative 16,490 17,286
Depreciation and amortization 14,909 21,168
Asset impairments 259  
Costs and Expenses, Total 338,905 345,124
Operating income 25,845 32,353
OTHER (INCOME) EXPENSE:    
Interest expense, net 3,054 4,542
Other (income) expense 36 (191)
Total non-operating expense (income) 3,090 4,351
INCOME BEFORE INCOME TAXES 22,755 28,002
Income tax expense (1,765) (794)
INCOME BEFORE EQUITY IN SUBSIDIARIES 20,990 27,208
NET INCOME 20,990 27,208
Consolidating Adjustments and Other    
Condensed Financial Statements, Captions [Line Items]    
REVENUES (218,581) (214,816)
EXPENSES:    
Operating (218,581) (214,816)
Costs and Expenses, Total (218,581) (214,816)
OTHER (INCOME) EXPENSE:    
Other (income) expense 10 (4)
Total non-operating expense (income) 10 (4)
INCOME BEFORE INCOME TAXES (10) 4
INCOME BEFORE EQUITY IN SUBSIDIARIES (10) 4
Income from equity in subsidiaries (20,980) (27,212)
NET INCOME $ (20,990) $ (27,208)