XML 101 R87.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                      
REVENUES $ 464,134 $ 474,935 $ 463,331 $ 447,385 $ 447,835 $ 459,957 $ 459,295 $ 426,000 $ 1,849,785 $ 1,793,087 $ 1,646,867
EXPENSES:                      
Operating                 1,275,586 1,256,128 1,156,135
General and administrative                 107,027 103,936 106,429
Depreciation and amortization                 166,746 151,514 113,925
Asset impairments                   955 30,082
Restructuring charges                 4,010 0 0
Costs and Expenses                 1,553,369 1,512,533 1,406,571
Operating income 80,359 73,953 77,176 64,928 66,539 65,436 79,753 68,826 296,416 280,554 240,296
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 67,755 49,696 39,535
Expenses associated with debt refinancing transactions                 0 701 0
Other (income) expense                 489 (58) (1,204)
Total non-operating expense (income)                 68,244 50,339 38,331
INCOME BEFORE INCOME TAXES                 228,172 230,215 201,965
Income tax expense                 (8,253) (8,361) (6,943)
INCOME BEFORE EQUITY IN SUBSIDIARIES                 219,919 221,854 195,022
NET INCOME $ 60,689 $ 55,340 $ 57,583 $ 46,307 $ 48,598 $ 50,676 $ 65,303 $ 57,277 219,919 221,854 195,022
Parent                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 1,182,765 1,184,878 1,250,199
EXPENSES:                      
Operating                 904,750 889,203 896,470
General and administrative                 35,440 33,248 33,508
Depreciation and amortization                 84,842 82,745 80,820
Asset impairments                     29,915
Restructuring charges                 197    
Costs and Expenses                 1,025,229 1,005,196 1,040,713
Operating income                 157,536 179,682 209,486
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 51,928 35,919 35,138
Expenses associated with debt refinancing transactions                   701  
Other (income) expense                 995 232 302
Total non-operating expense (income)                 52,923 36,852 35,440
INCOME BEFORE INCOME TAXES                 104,613 142,830 174,046
Income tax expense                 (1,896) (1,541) (552)
INCOME BEFORE EQUITY IN SUBSIDIARIES                 102,717 141,289 173,494
Income from equity in subsidiaries                 117,202 80,565 21,528
NET INCOME                 219,919 221,854 195,022
Combined Subsidiary Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 1,542,231 1,469,105 1,268,654
EXPENSES:                      
Operating                 1,246,047 1,227,821 1,131,651
General and administrative                 71,587 70,688 72,921
Depreciation and amortization                 81,904 68,769 33,105
Asset impairments                   955 167
Restructuring charges                 3,813    
Costs and Expenses                 1,403,351 1,368,233 1,237,844
Operating income                 138,880 100,872 30,810
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 15,827 13,777 4,397
Other (income) expense                 (548) (414) (786)
Total non-operating expense (income)                 15,279 13,363 3,611
INCOME BEFORE INCOME TAXES                 123,601 87,509 27,199
Income tax expense                 (6,357) (6,820) (6,391)
INCOME BEFORE EQUITY IN SUBSIDIARIES                 117,244 80,689 20,808
NET INCOME                 117,244 80,689 20,808
Consolidating Adjustments and Other                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 (875,211) (860,896) (871,986)
EXPENSES:                      
Operating                 (875,211) (860,896) (871,986)
Costs and Expenses                 (875,211) (860,896) (871,986)
OTHER (INCOME) EXPENSE:                      
Other (income) expense                 42 124 (720)
Total non-operating expense (income)                 42 124 (720)
INCOME BEFORE INCOME TAXES                 (42) (124) 720
INCOME BEFORE EQUITY IN SUBSIDIARIES                 (42) (124) 720
Income from equity in subsidiaries                 (117,202) (80,565) (21,528)
NET INCOME                 $ (117,244) $ (80,689) $ (20,808)