XML 66 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Financial Statements, Captions [Line Items]        
REVENUES $ 474,935 $ 459,957 $ 1,385,651 $ 1,345,252
EXPENSES:        
Operating 326,349 326,500 956,713 945,197
General and administrative 27,699 26,791 81,543 76,770
Depreciation and amortization 42,924 41,230 127,328 108,315
Asset impairments       955
Restructuring charges 4,010   4,010  
Costs and Expenses 400,982 394,521 1,169,594 1,131,237
Operating income 73,953 65,436 216,057 214,015
OTHER (INCOME) EXPENSE:        
Interest expense, net 16,937 11,764 51,277 33,715
Expenses associated with debt refinancing transactions   701   701
Other (income) expense 54 (363) 103 (353)
Total non-operating expense (income) 16,991 12,102 51,380 34,063
INCOME BEFORE INCOME TAXES 56,962 53,334 164,677 179,952
Income tax expense (1,622) (2,658) (5,447) (6,696)
INCOME BEFORE EQUITY IN SUBSIDIARIES 55,340 50,676 159,230 173,256
NET INCOME 55,340 50,676 159,230 173,256
Parent        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 298,659 294,578 876,697 899,992
EXPENSES:        
Operating 230,244 226,020 676,997 669,653
General and administrative 9,326 8,226 27,352 23,725
Depreciation and amortization 21,321 20,623 63,267 60,967
Restructuring charges 197   197  
Costs and Expenses 261,088 254,869 767,813 754,345
Operating income 37,571 39,709 108,884 145,647
OTHER (INCOME) EXPENSE:        
Interest expense, net 12,975 7,739 38,845 24,420
Expenses associated with debt refinancing transactions   701   701
Other (income) expense 115 131 516 91
Total non-operating expense (income) 13,090 8,571 39,361 25,212
INCOME BEFORE INCOME TAXES 24,481 31,138 69,523 120,435
Income tax expense (512) (480) (1,393) (1,001)
INCOME BEFORE EQUITY IN SUBSIDIARIES 23,969 30,658 68,130 119,434
Income from equity in subsidiaries 31,371 20,018 91,100 53,822
NET INCOME 55,340 50,676 159,230 173,256
Combined Subsidiary Guarantors        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 398,617 384,840 1,162,834 1,093,011
EXPENSES:        
Operating 318,446 319,941 933,596 923,295
General and administrative 18,373 18,565 54,191 53,045
Depreciation and amortization 21,603 20,607 64,061 47,348
Asset impairments       955
Restructuring charges 3,813   3,813  
Costs and Expenses 362,235 359,113 1,055,661 1,024,643
Operating income 36,382 25,727 107,173 68,368
OTHER (INCOME) EXPENSE:        
Interest expense, net 3,962 4,025 12,432 9,295
Other (income) expense (57) (469) (401) (479)
Total non-operating expense (income) 3,905 3,556 12,031 8,816
INCOME BEFORE INCOME TAXES 32,477 22,171 95,142 59,552
Income tax expense (1,110) (2,178) (4,054) (5,695)
INCOME BEFORE EQUITY IN SUBSIDIARIES 31,367 19,993 91,088 53,857
NET INCOME 31,367 19,993 91,088 53,857
Consolidating Adjustments and Other        
Condensed Financial Statements, Captions [Line Items]        
REVENUES (222,341) (219,461) (653,880) (647,751)
EXPENSES:        
Operating (222,341) (219,461) (653,880) (647,751)
Costs and Expenses (222,341) (219,461) (653,880) (647,751)
OTHER (INCOME) EXPENSE:        
Other (income) expense (4) (25) (12) 35
Total non-operating expense (income) (4) (25) (12) 35
INCOME BEFORE INCOME TAXES 4 25 12 (35)
INCOME BEFORE EQUITY IN SUBSIDIARIES 4 25 12 (35)
Income from equity in subsidiaries (31,371) (20,018) (91,100) (53,822)
NET INCOME $ (31,367) $ (19,993) $ (91,088) $ (53,857)