XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2016
Schedule of Revenue and Net Operating Income of Owned and Managed and the Managed-Only Facilities and Reconciliation to CCA's Operating Income

The revenue and net operating income for the owned and managed and the managed-only facilities and a reconciliation to CCA’s operating income is as follows for the three and nine months ended September 30, 2016 and 2015 (in thousands):

 

     For the Three Months
Ended September 30,
     For the Nine Months
Ended September 30,
 
     2016      2015      2016      2015  

Revenue:

           

Owned and managed

   $ 411,614       $ 395,587       $ 1,202,166       $ 1,155,604   

Managed-only

     52,440         54,750         153,616         161,408   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total management revenue

     464,054         450,337         1,355,782         1,317,012   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses:

           

Owned and managed

     272,970         270,221         802,642         777,940   

Managed-only

     47,232         50,364         136,541         147,073   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     320,202         320,585         939,183         925,013   
  

 

 

    

 

 

    

 

 

    

 

 

 

Facility net operating income:

           

Owned and managed

     138,644         125,366         399,524         377,664   

Managed-only

     5,208         4,386         17,075         14,335   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total facility net operating income

     143,852         129,752         416,599         391,999   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other revenue (expense):

           

Rental and other revenue

     10,881         9,620         29,869         28,240   

Other operating expense

     (6,147      (5,915      (17,530      (20,184

General and administrative

     (27,699      (26,791      (81,543      (76,770

Depreciation and amortization

     (42,924      (41,230      (127,328      (108,315

Restructuring charges

     (4,010      —           (4,010      —     

Asset impairments

     —           —           —           (955
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

   $ 73,953       $ 65,436       $ 216,057       $ 214,015   
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three and nine months ended September 30, 2016 and 2015 (in thousands):

 

     For the Three Months
Ended September 30,
     For the Nine Months
Ended September 30,
 
     2016      2015      2016      2015  

Capital expenditures:

           

Owned and managed

   $ 17,687       $ 41,775       $ 88,418       $ 195,136   

Managed-only

     1,793         1,074         3,134         2,973   

Corporate and other

     3,518         15,809         15,727         25,409   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total capital expenditures

   $ 22,998       $ 58,658       $ 107,279       $ 223,518   
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Total Assets

The total assets are as follows (in thousands):

 

     September 30, 2016      December 31, 2015  

Assets:

     

Owned and managed

   $ 2,850,434       $ 2,966,762   

Managed-only

     62,693         54,491   

Corporate and other

     372,385         334,765   
  

 

 

    

 

 

 

Total assets

   $ 3,285,512       $ 3,356,018