XML 64 R53.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Financial Statements, Captions [Line Items]    
REVENUES $ 447,385 $ 426,000
EXPENSES:    
Operating 313,918 300,662
General and administrative 26,480 26,872
Depreciation and amortization 42,059 28,685
Asset impairments   955
Costs and Expenses 382,457 357,174
OPERATING INCOME 64,928 68,826
OTHER (INCOME) EXPENSE:    
Interest expense, net 17,544 10,190
Other (income) expense (83) (26)
Total non-operating expense (income) 17,461 10,164
INCOME BEFORE INCOME TAXES 47,467 58,662
Income tax expense (1,160) (1,385)
INCOME BEFORE EQUITY IN SUBSIDIARIES 46,307 57,277
NET INCOME 46,307 57,277
Parent    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 284,724 303,040
EXPENSES:    
Operating 222,064 221,677
General and administrative 9,194 8,800
Depreciation and amortization 20,891 20,069
Costs and Expenses 252,149 250,546
OPERATING INCOME 32,575 52,494
OTHER (INCOME) EXPENSE:    
Interest expense, net 13,002 8,427
Other (income) expense 112 171
Total non-operating expense (income) 13,114 8,598
INCOME BEFORE INCOME TAXES 19,461 43,896
Income tax expense (366) (176)
INCOME BEFORE EQUITY IN SUBSIDIARIES 19,095 43,720
Income from equity in subsidiaries 27,212 13,557
NET INCOME 46,307 57,277
Combined Subsidiary Guarantors    
Condensed Financial Statements, Captions [Line Items]    
REVENUES 377,477 335,223
EXPENSES:    
Operating 306,670 291,248
General and administrative 17,286 18,072
Depreciation and amortization 21,168 8,616
Asset impairments   955
Costs and Expenses 345,124 318,891
OPERATING INCOME 32,353 16,332
OTHER (INCOME) EXPENSE:    
Interest expense, net 4,542 1,763
Other (income) expense (191) (121)
Total non-operating expense (income) 4,351 1,642
INCOME BEFORE INCOME TAXES 28,002 14,690
Income tax expense (794) (1,209)
INCOME BEFORE EQUITY IN SUBSIDIARIES 27,208 13,481
NET INCOME 27,208 13,481
Consolidating Adjustments and Other    
Condensed Financial Statements, Captions [Line Items]    
REVENUES (214,816) (212,263)
EXPENSES:    
Operating (214,816) (212,263)
Costs and Expenses (214,816) (212,263)
OTHER (INCOME) EXPENSE:    
Other (income) expense (4) (76)
Total non-operating expense (income) (4) (76)
INCOME BEFORE INCOME TAXES 4 76
INCOME BEFORE EQUITY IN SUBSIDIARIES 4 76
Income from equity in subsidiaries (27,212) (13,557)
NET INCOME $ (27,208) $ (13,481)