XML 103 R86.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule of Revenue and Net Operating Income of Owned and Managed and the Managed-Only Facilities and Reconciliation to CCA's Operating Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Total management revenue                 $ 1,755,745 $ 1,612,671 $ 1,687,809
Total operating expenses                 1,228,080 1,136,212 1,203,541
Rental and other revenue                 37,342 34,196 6,488
Other operating expense                 (28,048) (19,923) (16,810)
General and administrative                 (103,936) (106,429) (103,590)
Depreciation and amortization                 (151,514) (113,925) (112,692)
Asset impairments         $ (27,800)       (955) (30,082) (6,513)
OPERATING INCOME $ 66,539 $ 65,436 $ 79,753 $ 68,826 $ 41,845 [1] $ 69,850 $ 65,535 $ 63,066 280,554 240,296 251,151
Owned and managed                      
Segment Reporting Information [Line Items]                      
Total management revenue                 1,543,750 1,379,986 1,386,355
Total operating expenses                 1,038,070 928,857 941,638
OPERATING INCOME                 505,680 451,129 444,717
Managed-only                      
Segment Reporting Information [Line Items]                      
Total management revenue                 211,995 232,685 301,454
Total operating expenses                 190,010 207,355 261,903
OPERATING INCOME                 21,985 25,330 39,551
Facility                      
Segment Reporting Information [Line Items]                      
OPERATING INCOME                 $ 527,665 $ 476,459 $ 484,268
[1] The earnings amounts in the fourth quarter of 2014 were unfavorably impacted by $27.8 million of non-cash impairments recorded to write down the book values of two of CCA's non-core facilities to the estimated fair values, as discussed in Note 5.