XML 22 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 221,854 $ 195,022 $ 300,835
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 151,514 113,925 113,491
Asset impairments 955 30,082 9,150
Amortization of debt issuance costs and other non-cash interest 2,973 3,102 3,509
Expenses associated with debt refinancing transactions 701   36,528
Deferred income taxes 5,706 (3,211) (151,037)
Other expenses and non-cash items 3,732 4,594 2,623
Non-cash revenue and other income (2,639) (3,880) (294)
Income tax benefit of equity compensation (525) (665) (351)
Non-cash equity compensation 15,394 13,975 12,965
Changes in assets and liabilities, net:      
Accounts receivable, prepaid expenses and other assets 1,266 (12,549) 16,683
Accounts payable, accrued expenses and other liabilities (2,210) 82,396 23,910
Income taxes payable 1,077 790 1,492
Net cash provided by operating activities 399,798 423,581 369,504
CASH FLOWS FROM INVESTING ACTIVITIES:      
Expenditures for facility development and expansions (164,880) (85,791) (27,955)
Expenditures for other capital improvements (59,414) (49,315) (48,570)
Capitalized lease payments (34,470) (70,793)  
Acquisition of businesses, net of cash acquired (158,366)   (36,252)
Cash paid for leasehold incentive     (12,765)
Decrease in restricted cash 1,350 2,983 452
Proceeds from sale of assets 563 5,136 998
Decrease (increase) in other assets 3,686 (1,101) (3,260)
Payments received on direct financing lease and notes receivable 2,250 1,994 1,840
Net cash used in investing activities (409,281) (196,887) (125,512)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of debt 807,000 250,000 1,283,000
Principal repayments of debt (543,000) (255,000) (1,198,000)
Payment of debt issuance and other refinancing and related costs (5,727)   (37,349)
Payment of lease obligations (6,468)    
Proceeds from exercise of stock options 7,700 12,450 30,171
Purchase and retirement of common stock (9,454) (4,036) (6,693)
Income tax benefit of equity compensation 525 665 351
Decrease (increase) in restricted cash for dividends 500 (251) (1,016)
Dividends paid (250,695) (234,048) (299,434)
Net cash provided by (used in) financing activities 381 (230,220) (228,970)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (9,102) (3,526) 15,022
CASH AND CASH EQUIVALENTS, beginning of year 74,393 77,919 62,897
CASH AND CASH EQUIVALENTS, end of year 65,291 74,393 77,919
Cash paid during the period for:      
Interest (net of amounts capitalized of $5,478, $2,525, and $836 in 2015, 2014, and 2013, respectively) 36,992 39,928 40,776
Income taxes $ 9,966 $ 19,717 $ 7,422