XML 58 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
REVENUES $ 459,957 $ 408,474 $ 1,345,252 $ 1,223,390
EXPENSES:        
Operating 326,500 282,712 945,197 857,702
General and administrative 26,791 27,635 76,770 79,586
Depreciation and amortization 41,230 28,277 108,315 85,413
Asset impairments     955 2,238
Costs and Expenses 394,521 338,624 1,131,237 1,024,939
OPERATING INCOME 65,436 69,850 214,015 198,451
OTHER (INCOME) EXPENSE:        
Interest expense (income), net 11,764 10,376 33,715 29,088
Expenses associated with debt refinancing transactions 701   701  
Other (income) expense (363) (143) (353) (1,143)
Total non-operating expense (income) 12,102 10,233 34,063 27,945
INCOME BEFORE INCOME TAXES 53,334 59,617 179,952 170,506
Income tax expense (2,658) (2,071) (6,696) (5,490)
INCOME BEFORE EQUITY IN SUBSIDIARIES 50,676 57,546 173,256 165,016
NET INCOME 50,676 57,546 173,256 165,016
Parent        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 294,578 319,127 899,992 939,686
EXPENSES:        
Operating 226,020 226,820 669,653 671,914
General and administrative 8,226 8,719 23,725 25,648
Depreciation and amortization 20,623 20,389 60,967 60,266
Asset impairments       2,238
Costs and Expenses 254,869 255,928 754,345 760,066
OPERATING INCOME 39,709 63,199 145,647 179,620
OTHER (INCOME) EXPENSE:        
Interest expense (income), net 7,739 8,821 24,420 26,232
Expenses associated with debt refinancing transactions 701   701  
Other (income) expense 131 250 91 87
Total non-operating expense (income) 8,571 9,071 25,212 26,319
INCOME BEFORE INCOME TAXES 31,138 54,128 120,435 153,301
Income tax expense (480) (208) (1,001) (342)
INCOME BEFORE EQUITY IN SUBSIDIARIES 30,658 53,920 119,434 152,959
Income from equity in subsidiaries 20,018 3,626 53,822 12,057
NET INCOME 50,676 57,546 173,256 165,016
Combined Subsidiary Guarantors        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 384,840 310,597 1,093,011 936,352
EXPENSES:        
Operating 319,941 277,142 923,295 838,436
General and administrative 18,565 18,916 53,045 53,938
Depreciation and amortization 20,607 7,888 47,348 25,147
Asset impairments     955  
Costs and Expenses 359,113 303,946 1,024,643 917,521
OPERATING INCOME 25,727 6,651 68,368 18,831
OTHER (INCOME) EXPENSE:        
Interest expense (income), net 4,025 1,555 9,295 2,856
Other (income) expense (469) (61) (479) (589)
Total non-operating expense (income) 3,556 1,494 8,816 2,267
INCOME BEFORE INCOME TAXES 22,171 5,157 59,552 16,564
Income tax expense (2,178) (1,863) (5,695) (5,148)
INCOME BEFORE EQUITY IN SUBSIDIARIES 19,993 3,294 53,857 11,416
NET INCOME 19,993 3,294 53,857 11,416
Consolidating Adjustments and Other        
Condensed Financial Statements, Captions [Line Items]        
REVENUES (219,461) (221,250) (647,751) (652,648)
EXPENSES:        
Operating (219,461) (221,250) (647,751) (652,648)
Costs and Expenses (219,461) (221,250) (647,751) (652,648)
OTHER (INCOME) EXPENSE:        
Other (income) expense (25) (332) 35 (641)
Total non-operating expense (income) (25) (332) 35 (641)
INCOME BEFORE INCOME TAXES 25 332 (35) 641
INCOME BEFORE EQUITY IN SUBSIDIARIES 25 332 (35) 641
Income from equity in subsidiaries (20,018) (3,626) (53,822) (12,057)
NET INCOME $ (19,993) $ (3,294) $ (53,857) $ (11,416)