XML 13 R48.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
REVENUES $ 459,295 $ 410,694 $ 885,295 $ 814,916
EXPENSES:        
Operating 318,035 287,610 618,697 574,990
General and administrative 23,107 26,559 49,979 51,951
Depreciation and amortization 38,400 28,752 67,085 57,136
Asset impairments   2,238 955 2,238
Costs and Expenses 379,542 345,159 736,716 686,315
OPERATING INCOME 79,753 65,535 148,579 128,601
OTHER (INCOME) EXPENSE:        
Interest expense (income), net 11,761 8,364 21,951 18,712
Other (income) expense 36 (613) 10 (1,000)
Total non-operating expense (income) 11,797 7,751 21,961 17,712
INCOME BEFORE INCOME TAXES 67,956 57,784 126,618 110,889
Income tax (expense) benefit (2,653) (2,052) (4,038) (3,419)
INCOME BEFORE EQUITY IN SUBSIDIARIES 65,303 55,732 122,580 107,470
NET INCOME 65,303 55,732 122,580 107,470
Parent        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 302,374 314,311 605,414 620,559
EXPENSES:        
Operating 221,956 225,389 443,633 445,094
General and administrative 6,699 8,253 15,499 16,929
Depreciation and amortization 20,275 20,108 40,344 39,877
Asset impairments   2,238   2,238
Costs and Expenses 248,930 255,988 499,476 504,138
OPERATING INCOME 53,444 58,323 105,938 116,421
OTHER (INCOME) EXPENSE:        
Interest expense (income), net 8,254 8,809 16,681 17,411
Other (income) expense (211) (125) (40) (163)
Total non-operating expense (income) 8,043 8,684 16,641 17,248
INCOME BEFORE INCOME TAXES 45,401 49,639 89,297 99,173
Income tax (expense) benefit (345) 86 (521) (134)
INCOME BEFORE EQUITY IN SUBSIDIARIES 45,056 49,725 88,776 99,039
Income from equity in subsidiaries 20,247 6,007 33,804 8,431
NET INCOME 65,303 55,732 122,580 107,470
Combined Subsidiary Guarantors        
Condensed Financial Statements, Captions [Line Items]        
REVENUES 372,948 314,508 708,171 625,755
EXPENSES:        
Operating 312,106 280,346 603,354 561,294
General and administrative 16,408 18,306 34,480 35,022
Depreciation and amortization 18,125 8,644 26,741 17,259
Asset impairments     955  
Costs and Expenses 346,639 307,296 665,530 613,575
OPERATING INCOME 26,309 7,212 42,641 12,180
OTHER (INCOME) EXPENSE:        
Interest expense (income), net 3,507 (445) 5,270 1,301
Other (income) expense 111 (449) (10) (528)
Total non-operating expense (income) 3,618 (894) 5,260 773
INCOME BEFORE INCOME TAXES 22,691 8,106 37,381 11,407
Income tax (expense) benefit (2,308) (2,138) (3,517) (3,285)
INCOME BEFORE EQUITY IN SUBSIDIARIES 20,383 5,968 33,864 8,122
NET INCOME 20,383 5,968 33,864 8,122
Consolidating Adjustments and Other        
Condensed Financial Statements, Captions [Line Items]        
REVENUES (216,027) (218,125) (428,290) (431,398)
EXPENSES:        
Operating (216,027) (218,125) (428,290) (431,398)
Costs and Expenses (216,027) (218,125) (428,290) (431,398)
OTHER (INCOME) EXPENSE:        
Other (income) expense 136 (39) 60 (309)
Total non-operating expense (income) 136 (39) 60 (309)
INCOME BEFORE INCOME TAXES (136) 39 (60) 309
INCOME BEFORE EQUITY IN SUBSIDIARIES (136) 39 (60) 309
Income from equity in subsidiaries (20,247) (6,007) (33,804) (8,431)
NET INCOME $ (20,383) $ (5,968) $ (33,864) $ (8,122)