XML 33 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
REVENUES $ 431,103 [1] $ 421,466 [1] $ 425,005 [1] $ 416,723 [1] $ 427,677 [1] $ 435,727 [1] $ 433,897 [1] $ 426,356 [1] $ 1,694,297 $ 1,723,657 $ 1,688,805
EXPENSES:                      
Operating                 1,220,351 1,217,051 1,158,269
General and administrative                 103,590 88,935 91,227
Depreciation and amortization                 112,692 113,063 107,568
Asset impairments                 6,513    
Costs and Expenses                 1,443,146 1,419,049 1,357,064
Operating income 56,019 [1] 67,271 [1] 67,969 [1] 59,892 [1] 80,299 [1] 79,733 [1] 75,125 [1] 69,451 [1] 251,151 304,608 331,741
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 45,126 58,363 72,940
Expenses associated with debt refinancing transactions                 36,528 2,099  
Other (income) expense                 (100) (333) 305
Total non-operating expense (income)                 81,554 60,129 73,245
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 169,597 244,479 258,496
Income tax benefit (expense)                 134,995 (87,513) (96,166)
INCOME (LOSS) FROM CONTINUING OPERATIONS                 304,592 156,966 162,330
Loss from discontinued operations, net of taxes   (663) [1] (2,739) [1] (355) [1] 150 [1] 99 [1] (150) [1] (304) [1] (3,757) (205) 180
NET INCOME 47,471 [1] 51,843 [1] 20,429 [1] 181,092 [1] 45,408 42,339 37,334 31,680 300,835 156,761 162,510
Parent
                     
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 1,268,763 1,411,277  
EXPENSES:                      
Operating                 945,750 943,803  
General and administrative                 31,290 70,792  
Depreciation and amortization                 76,112 74,452  
Costs and Expenses                 1,053,152 1,089,047  
Operating income                 215,611 322,230  
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 38,319 57,174  
Expenses associated with debt refinancing transactions                 28,563 2,099  
Other (income) expense                 (45) 16  
Total non-operating expense (income)                 66,837 59,289  
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 148,774 262,941  
Income tax benefit (expense)                 143,590 (93,870)  
INCOME (LOSS) FROM CONTINUING OPERATIONS                 292,364 169,071  
Income from equity in subsidiaries                 8,471 (12,310)  
NET INCOME                 300,835 156,761  
Combined Subsidiary Guarantors
                     
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 1,351,695 329,971  
EXPENSES:                      
Operating                 1,200,762 290,839  
General and administrative                 72,300 18,143  
Depreciation and amortization                 36,580 38,611  
Asset impairments                 6,513    
Costs and Expenses                 1,316,155 347,593  
Operating income                 35,540 (17,622)  
OTHER (INCOME) EXPENSE:                      
Interest expense, net                 6,807 1,189  
Expenses associated with debt refinancing transactions                 7,965    
Other (income) expense                 23 (26)  
Total non-operating expense (income)                 14,795 1,163  
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 20,745 (18,785)  
Income tax benefit (expense)                 (8,595) 6,357  
INCOME (LOSS) FROM CONTINUING OPERATIONS                 12,150 (12,428)  
Loss from discontinued operations, net of taxes                 (3,757) (205)  
NET INCOME                 8,393 (12,633)  
Consolidating Adjustments and Other
                     
Condensed Financial Statements, Captions [Line Items]                      
REVENUES                 (926,161) (17,591)  
EXPENSES:                      
Operating                 (926,161) (17,591)  
Costs and Expenses                 (926,161) (17,591)  
OTHER (INCOME) EXPENSE:                      
Other (income) expense                 (78) (323)  
Total non-operating expense (income)                 (78) (323)  
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 78 323  
INCOME (LOSS) FROM CONTINUING OPERATIONS                 78 323  
Income from equity in subsidiaries                 (8,471) 12,310  
NET INCOME                 $ (8,393) $ 12,633  
[1] The amounts presented for the first two quarters of 2013 and the four quarters of 2012 are not equal to the same amounts previously reported in the respective reports on Form 10-Q and Form 10-K for each period as a result of discontinued operations. Below is a reconciliation to the previously reported amounts in Form 10-Q.