XML 30 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2024
Schedule of Revenue and Facility Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income Before Income Taxes

The revenue and facility net operating income for each of the three segments and a reconciliation to CoreCivic's income before income taxes is as follows for the three months ended March 31, 2024 and 2023 (in thousands):

 

 

 

For the Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Revenue:

 

 

 

 

 

 

Safety

 

$

457,746

 

 

$

417,650

 

Community

 

 

29,900

 

 

 

26,414

 

Properties

 

 

13,039

 

 

 

13,837

 

Total segment revenue

 

 

500,685

 

 

 

457,901

 

Operating expenses:

 

 

 

 

 

 

Safety

 

 

350,098

 

 

 

328,398

 

Community

 

 

24,144

 

 

 

22,715

 

Properties

 

 

3,835

 

 

 

3,361

 

Total segment operating expenses

 

 

378,077

 

 

 

354,474

 

Facility net operating income:

 

 

 

 

 

 

Safety

 

 

107,648

 

 

 

89,252

 

Community

 

 

5,756

 

 

 

3,699

 

Properties

 

 

9,204

 

 

 

10,476

 

Total facility net operating income

 

 

122,608

 

 

 

103,427

 

Other revenue (expense):

 

 

 

 

 

 

Other revenue

 

 

1

 

 

 

101

 

Other operating expense

 

 

(26

)

 

 

(63

)

General and administrative

 

 

(36,465

)

 

 

(32,679

)

Depreciation and amortization

 

 

(31,730

)

 

 

(31,042

)

Interest expense, net

 

 

(18,613

)

 

 

(19,151

)

Expenses associated with debt repayments
    and refinancing transactions

 

 

(27,242

)

 

 

 

Gain on sale of real estate assets, net

 

 

568

 

 

 

 

Other expense

 

 

(58

)

 

 

(47

)

 Income before income taxes

 

$

9,043

 

 

$

20,546

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three months ended March 31, 2024 and 2023 (in thousands):

 

 

For the Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Capital expenditures:

 

 

 

 

 

 

Safety

 

$

7,497

 

 

$

3,569

 

Community

 

 

1,907

 

 

 

414

 

Properties

 

 

305

 

 

 

48

 

Corporate and other

 

 

908

 

 

 

2,192

 

Total capital expenditures

 

$

10,617

 

 

$

6,223

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Assets:

 

 

 

 

 

 

     Safety

 

$

2,235,054

 

 

$

2,284,243

 

     Community

 

 

204,315

 

 

 

213,145

 

     Properties

 

 

396,237

 

 

 

402,889

 

     Corporate and other

 

 

191,752

 

 

 

205,122

 

Total Assets

 

$

3,027,358

 

 

$

3,105,399