XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2023
Schedule of Revenue and Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income

The revenue and net operating income for each of the three segments and a reconciliation to CoreCivic's income before income taxes is as follows for the three years ended December 31, 2023, 2022, and 2021 (in thousands):

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

Safety

 

$

1,731,421

 

 

$

1,684,035

 

 

$

1,693,968

 

Community

 

 

115,068

 

 

 

103,263

 

 

 

99,435

 

Properties

 

 

49,875

 

 

 

57,873

 

 

 

68,934

 

Total segment revenue

 

 

1,896,364

 

 

 

1,845,171

 

 

 

1,862,337

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Safety

 

 

1,356,496

 

 

 

1,313,567

 

 

 

1,236,938

 

Community

 

 

91,895

 

 

 

86,016

 

 

 

81,610

 

Properties

 

 

13,829

 

 

 

13,682

 

 

 

18,155

 

Total segment operating expenses

 

 

1,462,220

 

 

 

1,413,265

 

 

 

1,336,703

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

Safety

 

 

374,925

 

 

 

370,468

 

 

 

457,030

 

Community

 

 

23,173

 

 

 

17,247

 

 

 

17,825

 

Properties

 

 

36,046

 

 

 

44,191

 

 

 

50,779

 

Total facility net operating income

 

 

434,144

 

 

 

431,906

 

 

 

525,634

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

Other revenue

 

 

271

 

 

 

158

 

 

 

279

 

Other operating expense

 

 

(210

)

 

 

(527

)

 

 

(362

)

General and administrative

 

 

(136,084

)

 

 

(127,700

)

 

 

(135,770

)

Depreciation and amortization

 

 

(127,316

)

 

 

(127,906

)

 

 

(134,738

)

Shareholder litigation expense

 

 

 

 

 

(1,900

)

 

 

(54,295

)

Asset impairments

 

 

(2,710

)

 

 

(4,392

)

 

 

(11,378

)

Interest expense, net

 

 

(72,960

)

 

 

(84,974

)

 

 

(85,542

)

Expenses associated with debt repayments
   and refinancing transactions

 

 

(686

)

 

 

(8,077

)

 

 

(56,279

)

Gain on sale of real estate assets, net

 

 

798

 

 

 

87,728

 

 

 

38,766

 

Other income (expense)

 

 

576

 

 

 

986

 

 

 

(212

)

Income before income taxes

 

$

95,823

 

 

$

165,302

 

 

$

86,103

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the years ended December 31, 2023, 2022, and 2021 (in thousands):

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

Safety

 

$

51,070

 

 

$

70,399

 

 

$

56,978

 

Community

 

 

3,138

 

 

 

2,362

 

 

 

2,631

 

Properties

 

 

2,324

 

 

 

3,560

 

 

 

9,081

 

Corporate and other

 

 

11,217

 

 

 

7,123

 

 

 

12,804

 

Total capital expenditures

 

$

67,749

 

 

$

83,444

 

 

$

81,494

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

December 31,

 

 

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

Safety

 

$

2,284,243

 

 

$

2,433,126

 

Community

 

 

213,145

 

 

 

216,303

 

Properties

 

 

402,889

 

 

 

362,908

 

Corporate and other

 

 

205,122

 

 

 

232,432

 

Total assets

 

$

3,105,399

 

 

$

3,244,769