XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2023
Schedule of Debt Outstanding

Debt outstanding consists of the following (in thousands):

 

 

December 31,

 

 

 

2023

 

 

2022

 

Revolving Credit Facility maturing October 2028.
   
Interest payable periodically at variable interest rates.

 

$

 

 

$

 

Term Loan maturing October 2028. Interest payable periodically
at variable interest rates
. The rate at December 31, 2023 and 2022
   was
8.7% and 7.5%, respectively. Unamortized debt issuance costs
   amounted to $
1.5 million and $1.4 million at December 31, 2023
   and 2022, respectively. The Term Loan was increased and the
   maturity was extended in the fourth quarter of 2023 in connection
   with an amendment and restatement of the Bank Credit Facility,
   as further described below.

 

 

125,000

 

 

 

96,250

 

4.625% Senior Notes. The 4.625% Senior Notes were redeemed
    on
February 1, 2023, as further described below.

 

 

 

 

 

153,754

 

4.75% Senior Notes maturing October 2027. Unamortized debt
    issuance costs amounted to $
1.5 million and $1.9 million at
    December 31, 2023 and 2022, respectively.

 

 

243,068

 

 

 

250,000

 

8.25% Senior Notes maturing April 2026. Unamortized debt
    issuance costs amounted to $
5.8 million and $8.7 million at
    December 31, 2023 and 2022, respectively.

 

 

593,113

 

 

 

614,113

 

4.43% Lansing Correctional Center Non-Recourse Mortgage Note
    maturing
January 2040. Unamortized debt issuance costs amounted
    to $
2.6 million and $2.8 million at December 31, 2023
    and 2022, respectively.

 

 

145,510

 

 

 

150,405

 

Total debt

 

 

1,106,691

 

 

 

1,264,522

 

Unamortized debt issuance costs

 

 

(12,052

)

 

 

(14,763

)

Net unamortized original issue premium

 

 

434

 

 

 

624

 

Current portion of long-term debt

 

 

(11,597

)

 

 

(165,525

)

Long-term debt, net

 

$

1,083,476

 

 

$

1,084,858

 

Schedule of Principal Payments

Scheduled principal payments as of December 31, 2023 for the next five years and thereafter were as follows (in thousands):

2024

 

$

11,597

 

2025

 

 

12,073

 

2026

 

 

608,814

 

2027

 

 

262,423

 

2028

 

 

97,995

 

Thereafter

 

 

113,789

 

Total debt

 

$

1,106,691