XML 53 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Schedule of Revenue and Facility Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income Before Income Taxes (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]        
Revenue $ 483,705 $ 464,211 $ 1,405,389 $ 1,373,896
Operating expenses 377,323 368,194 1,093,868 1,061,823
General and administrative (33,927) (30,194) (99,218) (92,808)
Depreciation and amortization (32,526) (31,931) (95,183) (96,218)
Shareholder litigation expense 0 0 0 (1,900)
Asset impairments 2,710 3,513 2,710 3,513
Interest expense, net (17,886) (20,793) (55,305) (65,381)
Expenses associated with debt repayments and refinancing transactions (100) (783) (326) (7,588)
Gain on sale of real estate assets, net 368 83,828 343 87,149
Other income (expense) (74) (71) (43) 934
Income before income taxes 19,527 92,560 59,079 132,748
Operating Segments        
Segment Reporting Information [Line Items]        
Revenue 483,592 464,152 1,405,174 1,373,761
Operating expenses 377,281 368,114 1,093,710 1,061,564
Operating income 106,311 96,038 311,464 312,197
Operating Segments | Safety        
Segment Reporting Information [Line Items]        
Revenue 443,324 423,186 1,282,717 1,253,788
Operating expenses 350,946 342,190 1,015,070 987,472
Operating income 92,378 80,996 267,647 266,316
Operating Segments | Community        
Segment Reporting Information [Line Items]        
Revenue 29,791 26,379 84,569 76,269
Operating expenses 23,268 22,022 68,888 63,531
Operating income 6,523 4,357 15,681 12,738
Operating Segments | CoreCivic Properties        
Segment Reporting Information [Line Items]        
Revenue 10,477 14,587 37,888 43,704
Operating expenses 3,067 3,902 9,752 10,561
Operating income 7,410 10,685 28,136 33,143
Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Other operating expense (42) (80) (158) (259)
General and administrative (33,927) (30,194) (99,218) (92,808)
Depreciation and amortization (32,526) (31,931) (95,183) (96,218)
Shareholder litigation expense 0 0 0 (1,900)
Asset impairments (2,710) (3,513) (2,710) (3,513)
Interest expense, net (17,886) (20,793) (55,305) (65,381)
Expenses associated with debt repayments and refinancing transactions (100) (783) (326) (7,588)
Gain on sale of real estate assets, net 368 83,828 343 87,149
Other income (expense) (74) (71) (43) 934
Segment Reconciling Items | Other Revenue        
Segment Reporting Information [Line Items]        
Revenue $ 113 $ 59 $ 215 $ 135