XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2023
Schedule of Revenue and Facility Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income Before Income Taxes

The revenue and facility net operating income for each of the three segments and a reconciliation to CoreCivic's income before income taxes is as follows for the three and nine months ended September 30, 2023 and 2022 (in thousands):

 

 

 

For the Three Months Ended
September 30,

 

 

For the Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

443,324

 

 

$

423,186

 

 

$

1,282,717

 

 

$

1,253,788

 

Community

 

 

29,791

 

 

 

26,379

 

 

 

84,569

 

 

 

76,269

 

Properties

 

 

10,477

 

 

 

14,587

 

 

 

37,888

 

 

 

43,704

 

Total segment revenue

 

 

483,592

 

 

 

464,152

 

 

 

1,405,174

 

 

 

1,373,761

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

350,946

 

 

 

342,190

 

 

 

1,015,070

 

 

 

987,472

 

Community

 

 

23,268

 

 

 

22,022

 

 

 

68,888

 

 

 

63,531

 

Properties

 

 

3,067

 

 

 

3,902

 

 

 

9,752

 

 

 

10,561

 

Total segment operating expenses

 

 

377,281

 

 

 

368,114

 

 

 

1,093,710

 

 

 

1,061,564

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

92,378

 

 

 

80,996

 

 

 

267,647

 

 

 

266,316

 

Community

 

 

6,523

 

 

 

4,357

 

 

 

15,681

 

 

 

12,738

 

Properties

 

 

7,410

 

 

 

10,685

 

 

 

28,136

 

 

 

33,143

 

Total facility net operating income

 

 

106,311

 

 

 

96,038

 

 

 

311,464

 

 

 

312,197

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

113

 

 

 

59

 

 

 

215

 

 

 

135

 

Other operating expense

 

 

(42

)

 

 

(80

)

 

 

(158

)

 

 

(259

)

General and administrative

 

 

(33,927

)

 

 

(30,194

)

 

 

(99,218

)

 

 

(92,808

)

Depreciation and amortization

 

 

(32,526

)

 

 

(31,931

)

 

 

(95,183

)

 

 

(96,218

)

Shareholder litigation expense

 

 

 

 

 

 

 

 

 

 

 

(1,900

)

Asset impairments

 

 

(2,710

)

 

 

(3,513

)

 

 

(2,710

)

 

 

(3,513

)

Interest expense, net

 

 

(17,886

)

 

 

(20,793

)

 

 

(55,305

)

 

 

(65,381

)

Expenses associated with debt repayments
       and refinancing transactions

 

 

(100

)

 

 

(783

)

 

 

(326

)

 

 

(7,588

)

Gain on sale of real estate assets, net

 

 

368

 

 

 

83,828

 

 

 

343

 

 

 

87,149

 

Other income (expense)

 

 

(74

)

 

 

(71

)

 

 

(43

)

 

 

934

 

 Income before income taxes

 

$

19,527

 

 

$

92,560

 

 

$

59,079

 

 

$

132,748

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three and nine months ended September 30, 2023 and 2022 (in thousands):

 

 

For the Three Months Ended
September 30,

 

 

For the Nine Months Ended
September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

12,665

 

 

$

14,507

 

 

$

30,227

 

 

$

44,253

 

Community

 

 

457

 

 

 

713

 

 

 

1,097

 

 

 

1,393

 

Properties

 

 

579

 

 

 

1,100

 

 

 

1,122

 

 

 

2,294

 

Corporate and other

 

 

3,864

 

 

 

1,735

 

 

 

7,797

 

 

 

4,208

 

Total capital expenditures

 

$

17,565

 

 

$

18,055

 

 

$

40,243

 

 

$

52,148

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

September 30, 2023

 

 

December 31, 2022

 

Assets:

 

 

 

 

 

 

     Safety

 

$

2,322,801

 

 

$

2,433,126

 

     Community

 

 

213,977

 

 

 

216,303

 

     Properties

 

 

346,481

 

 

 

362,908

 

     Corporate and other

 

 

185,349

 

 

 

232,432

 

Total assets

 

$

3,068,608

 

 

$

3,244,769