XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2023
Schedule of Revenue and Facility Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income Before Income Taxes

The revenue and facility net operating income for each of the three segments and a reconciliation to CoreCivic's income before income taxes is as follows for the three and six months ended June 30, 2023 and 2022 (in thousands):

 

 

 

For the Three Months Ended
June 30,

 

 

For the Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

421,743

 

 

$

416,354

 

 

$

839,393

 

 

$

830,602

 

Community

 

 

28,364

 

 

 

25,775

 

 

 

54,778

 

 

 

49,890

 

Properties

 

 

13,574

 

 

 

14,526

 

 

 

27,411

 

 

 

29,117

 

Total segment revenue

 

 

463,681

 

 

 

456,655

 

 

 

921,582

 

 

 

909,609

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

335,726

 

 

 

324,261

 

 

 

664,124

 

 

 

645,282

 

Community

 

 

22,905

 

 

 

21,282

 

 

 

45,620

 

 

 

41,509

 

Properties

 

 

3,324

 

 

 

3,377

 

 

 

6,685

 

 

 

6,659

 

Total segment operating expenses

 

 

361,955

 

 

 

348,920

 

 

 

716,429

 

 

 

693,450

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

86,017

 

 

 

92,093

 

 

 

175,269

 

 

 

185,320

 

Community

 

 

5,459

 

 

 

4,493

 

 

 

9,158

 

 

 

8,381

 

Properties

 

 

10,250

 

 

 

11,149

 

 

 

20,726

 

 

 

22,458

 

Total facility net operating income

 

 

101,726

 

 

 

107,735

 

 

 

205,153

 

 

 

216,159

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

1

 

 

 

42

 

 

 

102

 

 

 

76

 

Other operating expense

 

 

(53

)

 

 

(80

)

 

 

(116

)

 

 

(179

)

General and administrative

 

 

(32,612

)

 

 

(31,513

)

 

 

(65,291

)

 

 

(62,614

)

Depreciation and amortization

 

 

(31,615

)

 

 

(32,259

)

 

 

(62,657

)

 

 

(64,287

)

Shareholder litigation expense

 

 

 

 

 

(1,900

)

 

 

 

 

 

(1,900

)

Interest expense, net

 

 

(18,268

)

 

 

(21,668

)

 

 

(37,419

)

 

 

(44,588

)

Expenses associated with debt repayments
       and refinancing transactions

 

 

(226

)

 

 

(6,805

)

 

 

(226

)

 

 

(6,805

)

Gain (loss) on sale of real estate assets, net

 

 

(25

)

 

 

1,060

 

 

 

(25

)

 

 

3,321

 

Other income (expense)

 

 

78

 

 

 

(37

)

 

 

31

 

 

 

1,005

 

 Income before income taxes

 

$

19,006

 

 

$

14,575

 

 

$

39,552

 

 

$

40,188

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three and six months ended June 30, 2023 and 2022 (in thousands):

 

 

For the Three Months Ended
June 30,

 

 

For the Six Months Ended
June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

13,993

 

 

$

15,419

 

 

$

17,562

 

 

$

29,746

 

Community

 

 

226

 

 

 

408

 

 

 

640

 

 

 

680

 

Properties

 

 

495

 

 

 

1,194

 

 

 

543

 

 

 

1,194

 

Corporate and other

 

 

1,741

 

 

 

1,457

 

 

 

3,933

 

 

 

2,473

 

Total capital expenditures

 

$

16,455

 

 

$

18,478

 

 

$

22,678

 

 

$

34,093

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

June 30, 2023

 

 

December 31, 2022

 

Assets:

 

 

 

 

 

 

     Safety

 

$

2,331,489

 

 

$

2,433,126

 

     Community

 

 

217,891

 

 

 

216,303

 

     Properties

 

 

349,769

 

 

 

362,908

 

     Corporate and other

 

 

128,632

 

 

 

232,432

 

Total assets

 

$

3,027,781

 

 

$

3,244,769